1917 1110, Heber City, UT 84032
2BD/—BA Residential in Heber City, UT 84032. 3,438 sqft. Built 2026. Listed at $899,000. MLS #2156672.
2BD/—BA Residential in Heber City, UT 84032. 3,438 sqft. Built 2026. Listed at $899,000. MLS #2156672.
This brand new home was just completed and move-in ready! SALES EVENT**Builder is offering $26,970 when using our preferred lender** The Willow is a masterfully designed home that embraces both elegance and functionality, offering a seamless blend of open-concept living and thoughtful details. With main floor living at its core, this exquisite residence features an inviting, light-filled layout that effortlessly connects the kitchen, dining, and living areas; perfect for both intimate gatherings and grand entertaining. A chef-inspired kitchen, complete with an oversized pantry, provides ample storage and convenience, while the spacious great room invites relaxation and connection. The primary suite is a private sanctuary, boasting generous proportions, and exclusive access to a serene covered porch-an idyllic retreat to enjoy morning coffee or unwind under the evening sky. A second covered porch at the front enhances the home's architectural charm, offering an inviting space to welcome guests. For those seeking future expansion, the expansive unfinished lower level presents boundless possibilities. Designed to accommodate up to three additional bedrooms, two bathrooms, and a sprawling family room, this space is ready to be transformed into the ultimate haven for entertainment, guest accommodations, or multi-generational living.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
SAWMILL SUBDIVISION
County
Wasatch
Zoning
Single-Family
Construction
Cement Siding
Lot Size
0.16 sq ft
Above Grade Area
1,827 sq ft
Condition
Blt./Standing
MLS #
2156672
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
SAWMILL SUBDIVISION
County
Wasatch
Zoning
Single-Family
Construction
Cement Siding
Lot Size
0.16 sq ft
Above Grade Area
1,827 sq ft
Condition
Blt./Standing
MLS #
2156672
List Price
$899,000
HOA Fees
$125 / Monthly
Annual Taxes
$1
Home Warranty
No
List Price
$899,000
HOA Fees
$125 / Monthly
Annual Taxes
$1
Home Warranty
No
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Cement Siding
Appliances
Range Hood
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open
Water Source
Culinary,Secondary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Cement Siding
Appliances
Range Hood
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open
Water Source
Culinary,Secondary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
50/100
vs Similar Homes
4% below
vs Market Median
5% above
Area Growth (YoY)
1.3%
Deal Score Breakdown
50/100
Priced 4% below the median of similar listings
Priced 5% above the per-subtype city median
1.3% year-over-year ZHVI growth in this area
LT net cashflow -$1,212/mo (-20.9% return on ownership cost) · STR net cashflow -$4,734/mo (-81.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$5,218/mo
Range: $3,457 – $6,979
Net Monthly Cash Flow
−$1,212 /mo (−$14,539/yr)
Monthly rental income
Monthly ownership cost
Coverage
90%
Net /mo
−$1,212
DSCR
1.03
Est. Annual Revenue
$18,334/yr
$118/night · 49% occupancy · $70/bedroom · $0.08/sqft
Net Monthly Cash Flow
−$4,735 /mo (−$56,817/yr)
Monthly STR income
Monthly ownership cost
Coverage
26%
Net /mo
−$4,734
DSCR
0.24
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$850,000
+6% vs median
117 days
366
$14,900 – $25,000,000
$1
$125/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents