402 ABAJO PEAK, Heber City, UT 84032
3BD/—BA Residential in Heber City, UT 84032. 2,544 sqft. Built 2026. Listed at $1,895,000. MLS #2146905.
3BD/—BA Residential in Heber City, UT 84032. 2,544 sqft. Built 2026. Listed at $1,895,000. MLS #2146905.
$1,895,000
Red Ledges has partnered with Hillwood Homes to create the Park View Villas, offering nine floor plans across 51 residences designed for easy mountain living. Ideal as a full-time home or lock-and-leave retreat, with mountain views and a true four-season lifestyle. Located next to the Jack Nicklaus Signature Golf Park and just steps from the Village Center pool and spa, wellness center gym, restaurant, trails, and the future racquet center with year-round indoor courts and pro shop. Red Ledges membership is required, with all membership options available. Landscaping and snow removal are included in the dues for low-maintenance ownership.
Property Type
Residential
Property Style
Townhouse
Stories
2
Subdivision
RED LEDGES
County
Wasatch
Zoning
Multi-Family
Construction
Stone,Other
Lot Size
0.07 sq ft
Above Grade Area
2,544 sq ft
MLS #
2146905
Property Type
Residential
Property Style
Townhouse
Stories
2
Subdivision
RED LEDGES
County
Wasatch
Zoning
Multi-Family
Construction
Stone,Other
Lot Size
0.07 sq ft
Above Grade Area
2,544 sq ft
MLS #
2146905
List Price
$1,895,000
HOA Fees
$9,500
Annual Taxes
$2,329
Home Warranty
No
List Price
$1,895,000
HOA Fees
$9,500
Annual Taxes
$2,329
Home Warranty
No
Heating
Forced Air
Cooling
Central Air
Roof
Metal
Flooring
Carpet,Hardwood,Tile
Basement
None,Slab
Materials
Stone,Other
Patio & Porch
Porch: Open,Patio: Open
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s),Valley,View: Red Rock
Heating
Forced Air
Cooling
Central Air
Roof
Metal
Flooring
Carpet,Hardwood,Tile
Basement
None,Slab
Materials
Stone,Other
Patio & Porch
Porch: Open,Patio: Open
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s),Valley,View: Red Rock
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
25/100
vs Market Median
96% above
Area Growth (YoY)
1.5%
Deal Score Breakdown
25/100
1.5% year-over-year ZHVI growth in this area
Priced 96% above the per-subtype city median
LT net cashflow -$18,624/mo (-85.3% return on ownership cost) · STR net cashflow -$20,564/mo (-94.2% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Not enough comparable listings
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$3,635/mo
Range: $1,373 – $5,897
Net Monthly Cash Flow
−$18,624 /mo (−$223,486/yr)
Monthly rental income
Monthly ownership cost
Coverage
17%
Net /mo
−$18,624
DSCR
0.33
Est. Annual Revenue
$21,574/yr
$606/night · 77% occupancy · $113/bedroom · $0.12/sqft
Net Monthly Cash Flow
−$20,565 /mo (−$246,780/yr)
Monthly STR income
Monthly ownership cost
Coverage
8%
Net /mo
−$20,564
DSCR
0.13
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
9
Available Providers
$843,000
+125% vs median
107 days
398
$14,900 – $24,000,000
$2,329
$9,500/mo
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents