1903 1160, Heber City, UT 84032
3BD/—BA Residential in Heber City, UT 84032. 3,031 sqft. Built 2025. Listed at $875,000. MLS #2127470.
3BD/—BA Residential in Heber City, UT 84032. 3,031 sqft. Built 2025. Listed at $875,000. MLS #2127470.
This stunning home was just completed and ready for move-in! Now is your opportunity to take advantage of our sales event! Builder is offering $52,500 when using our preferred lender! The Cliffrose is a gorgeous 2-story home that effortlessly blends elegance with modern functionality. A covered front porch welcomes you inside, where a grand two-story entryway sets the tone for the light-filled, open-concept design. The main living area flows seamlessly, offering 10' ceilings, a spacious great room, a well-appointed kitchen, and an inviting dining space ideal for both intimate gatherings and lively entertaining. For those seeking a quiet retreat, the private office provides the perfect space for work or study. Upstairs, the expansive primary suite offers a luxurious sanctuary, featuring a generous walk-in closet and a beautifully designed ensuite bath. Additional bedrooms provide ample space for family and guests, while the unfinished lower level presents endless possibilities; whether for future expansion, a recreation room, or extra storage. With its graceful design, thoughtful details, and room to grow, this timeless home adapts effortlessly to your lifestyle. This home is complete with full landscaping and a fenced backyard. Buyer to verify all. *Photos of the home are a different home of the same floor plan. Finishes and colors to vary.* Square footage figures are provided as a courtesy estimate only and were obtained from building plans.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
SAWMILL
County
Wasatch
Zoning
Single-Family
Construction
Cement Siding
Lot Size
0.14 sq ft
Above Grade Area
2,030 sq ft
Condition
Blt./Standing
MLS #
2127470
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
SAWMILL
County
Wasatch
Zoning
Single-Family
Construction
Cement Siding
Lot Size
0.14 sq ft
Above Grade Area
2,030 sq ft
Condition
Blt./Standing
MLS #
2127470
List Price
$875,000
Original Price
$940,000
HOA Fees
$125 / Monthly
Annual Taxes
$1
Home Warranty
No
List Price
$875,000
Original Price
$940,000
HOA Fees
$125 / Monthly
Annual Taxes
$1
Home Warranty
No
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Daylight
Materials
Cement Siding
Appliances
Microwave
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open
Water Source
Culinary,Secondary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Daylight
Materials
Cement Siding
Appliances
Microwave
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open
Water Source
Culinary,Secondary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Great Deal (vs Market)
Deal Score
100/100
vs Similar Homes
3% below
vs Market Median
31% below
Price Reduced
6.9%
Area Growth (YoY)
0.9%
Deal Score Breakdown
100/100 · 2 qualifying signals
Priced 31% below the per-subtype city median
7% price reduction from original list — seller may be motivated
Priced 3% below the median of similar listings
0.9% year-over-year ZHVI growth in this area
LT net cashflow -$2,119/mo (-37.0% return on ownership cost) · STR net cashflow -$4,501/mo (-78.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$4,098/mo
Range: $3,319 – $4,877
Net Monthly Cash Flow
−$2,119 /mo (−$25,433/yr)
Monthly rental income
Monthly ownership cost
Coverage
72%
Net /mo
−$2,119
DSCR
0.81
Est. Annual Revenue
$20,984/yr
$119/night · 47% occupancy · $71/bedroom · $0.08/sqft
Net Monthly Cash Flow
−$4,501 /mo (−$54,009/yr)
Monthly STR income
Monthly ownership cost
Coverage
31%
Net /mo
−$4,501
DSCR
0.28
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$845,000
+4% vs median
108 days
395
$14,900 – $24,000,000
$1
$125/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents