3412 WILLY, Eagle Mountain, UT 84005
3BD/—BA Residential in Eagle Mountain, UT 84005. 1,277 sqft. Built 2026. Listed at $316,233. MLS #2169518.
3BD/—BA Residential in Eagle Mountain, UT 84005. 1,277 sqft. Built 2026. Listed at $316,233. MLS #2169518.
AMAZING $7,000 INCENTIVE towards closing costs, rate buydown, or price reduction regardless of lender! Plus, this home qualifies for Utah's First-Time Homebuyer Program-giving you up to AN ADDITIONAL $20,000 for down payment, closing costs, or interest rate buydown! (Talk to agent for details.) Must-see Harmony Community in Eagle Mountain! This beautiful condo built by Flagship Homes features a 9' ceiling, 3 bedrooms, 2 bathrooms, Granite slab countertops, painted cabinets, laminate flooring, 1 car garage with additional parking, and full landscaping. The primary bedroom has a walk-in closet. Call for more information or stop by our model home at 1546 E. Starling Lane, Eagle Mountain for a tour. Model home hours: Monday-Saturday 11 AM - 6 PM. Buyers to verify all information. Square footage is from house plans.
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Middle Level
Stories
1
Subdivision
HARMONY CONDOS
County
Utah
Zoning
Multi-Family
Construction
Stone,Stucco,Cement Siding
Lot Size
0.01 sq ft
Above Grade Area
1,277 sq ft
Condition
Blt./Standing
MLS #
2169518
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Middle Level
Stories
1
Subdivision
HARMONY CONDOS
County
Utah
Zoning
Multi-Family
Construction
Stone,Stucco,Cement Siding
Lot Size
0.01 sq ft
Above Grade Area
1,277 sq ft
Condition
Blt./Standing
MLS #
2169518
List Price
$316,233
HOA Fees
$130 / Monthly
Annual Taxes
$1,683
Home Warranty
Yes
List Price
$316,233
HOA Fees
$130 / Monthly
Annual Taxes
$1,683
Home Warranty
Yes
Heating
Gas: Central,Hot Water
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate
Basement
None
Materials
Stone,Stucco,Cement Siding
Appliances
Ceiling Fan,Microwave
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Gas: Central,Hot Water
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate
Basement
None
Materials
Stone,Stucco,Cement Siding
Appliances
Ceiling Fan,Microwave
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
1
Covered Spaces
1
Total Parking
1
Garage Spaces
1
Covered Spaces
1
Total Parking
1
Why this is a deal
Deal Score Breakdown
80/100 · 1 qualifying signal
8.7% year-over-year ZHVI growth in this area
Priced 4% below the per-subtype city median
LT net cashflow -$920/mo (-40.4% return on ownership cost) · STR net cashflow -$660/mo (-29.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Not enough comparable listings
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$1,545/mo
Range: $1,277 – $1,813
Net Monthly Cash Flow
−$919 /mo (−$11,032/yr)
Monthly rental income
Monthly ownership cost
Coverage
68%
Net /mo
−$920
DSCR
0.86
Est. Annual Revenue
$27,761/yr
$358/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$660 /mo (−$7,919/yr)
Monthly STR income
Monthly ownership cost
Coverage
102%
Net /mo
−$660
DSCR
1.02
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$501,371
-37% vs median
63 days
427
$264,700 – $4,267,800
$1,683
$130/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents