3528 WILLY, Eagle Mountain, UT 84005
4BD/—BA Residential in Eagle Mountain, UT 84005. 4,097 sqft. Built 2020. Listed at $509,900. MLS #2117468.
4BD/—BA Residential in Eagle Mountain, UT 84005. 4,097 sqft. Built 2020. Listed at $509,900. MLS #2117468.
Welcome to this exquisite, like-new home that radiates elegance and tranquility. With its stunning features, this residence presents the sophisticated allure of two-tone cabinets and granite countertops throughout the home. The large 5-foot basement windows flood the space with sunshine. Enjoy the convenience of an instant water heater and water softener, along with the airy feel provided by 9-foot ceilings on the main level and in the basement. The basement also offers room to add 3 more bedrooms, a bathroom, and a living room - providing endless possibilities for expansion. Tenant occupied - please provide at least 24 hours notices for showings.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
3
County
Utah
Zoning
Single-Family
Construction
Composition,Stone,Stucco
Lot Size
0.13 sq ft
Above Grade Area
2,399 sq ft
Condition
Blt./Standing
MLS #
2117468
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
3
County
Utah
Zoning
Single-Family
Construction
Composition,Stone,Stucco
Lot Size
0.13 sq ft
Above Grade Area
2,399 sq ft
Condition
Blt./Standing
MLS #
2117468
List Price
$509,900
Original Price
$519,900
HOA Fees
$110 / Monthly
Annual Taxes
$2,554
Home Warranty
No
List Price
$509,900
Original Price
$519,900
HOA Fees
$110 / Monthly
Annual Taxes
$2,554
Home Warranty
No
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Full
Materials
Composition,Stone,Stucco
Appliances
Refrigerator
Laundry
Electric Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Full
Materials
Composition,Stone,Stucco
Appliances
Refrigerator
Laundry
Electric Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Strong Cash FlowDeal Score
90/100
vs Similar Homes
2% below
vs Market Median
7% below
Price Reduced
1.9%
Area Growth (YoY)
8.9%
Deal Score Breakdown
90/100 · 3 qualifying signals
8.9% year-over-year ZHVI growth in this area
LT net cashflow +$395/mo (+11.0% return on ownership cost) · STR net cashflow -$561/mo (-15.7% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 7% below the per-subtype city median
Priced 2% below the median of similar listings
2% price reduction from original list — seller may be motivated
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$4,521/mo
Range: $4,141 – $4,901
Net Monthly Cash Flow
+$395 /mo (+$4,743/yr)
Monthly rental income
Monthly ownership cost
Coverage
126%
Net /mo
+$395
DSCR
1.54
Est. Annual Revenue
$51,814/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$560 /mo (−$6,719/yr)
Monthly STR income
Monthly ownership cost
Coverage
121%
Net /mo
−$561
DSCR
1.17
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$505,640
+1% vs median
72 days
423
$247,000 – $1,999,000
$2,554
$110/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents