653 VANDALAY, Draper, UT 84020
5BD/—BA Residential in Draper, UT 84020. 4,350 sqft. Built 2021. Listed at $1,190,000. MLS #2157871.
5BD/—BA Residential in Draper, UT 84020. 4,350 sqft. Built 2021. Listed at $1,190,000. MLS #2157871.
Beautiful new listing in the prestigious 6th Street Cottages of Draper! Tucked privately at the end of a cul-de-sac, this dream home is a true masterpiece featuring a spacious open floor plan filled with abundant natural light, elegant living spaces, and high-end finishes throughout. Designed for both luxury and entertaining, the gourmet kitchen boasts top of the line appliances and a butler pantry for added convenience. Multi-slide door out to the private deck with gas line ready for use. The luxurious primary suite offers a spa-like retreat with a relaxing soaking tub and private ambiance. Downstairs, the expansive family room provides endless possibilities for a theater set up, game room, or ultimate rumpus room. Electric vehicle charging station installed. An exceptional home in one of Draper's most desirable locations.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
6TH STREET COTTAGES
County
Salt Lake
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.17 sq ft
Above Grade Area
2,175 sq ft
Condition
Blt./Standing
MLS #
2157871
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
6TH STREET COTTAGES
County
Salt Lake
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.17 sq ft
Above Grade Area
2,175 sq ft
Condition
Blt./Standing
MLS #
2157871
List Price
$1,190,000
HOA Fees
$300 / Monthly
Annual Taxes
$5,927
Home Warranty
No
List Price
$1,190,000
HOA Fees
$300 / Monthly
Annual Taxes
$5,927
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
Daylight,Full
Materials
Stone,Stucco
Appliances
Ceiling Fan,Microwave,Refrigerator
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
Daylight,Full
Materials
Stone,Stucco
Appliances
Ceiling Fan,Microwave,Refrigerator
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
8
Garage Spaces
2
Covered Spaces
2
Total Parking
8
Why this is a deal
Classification
Standard
Deal Score
72/100
vs Similar Homes
11% above
vs Market Median
13% below
Area Growth (YoY)
1.2%
Deal Score Breakdown
72/100 · 1 qualifying signal
Priced 13% below the per-subtype city median
1.2% year-over-year ZHVI growth in this area
Priced 11% above the median of similar listings
LT net cashflow -$2,857/mo (-34.4% return on ownership cost) · STR net cashflow -$4,946/mo (-59.5% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$6,197/mo
Range: $4,671 – $7,722
Net Monthly Cash Flow
−$2,857 /mo (−$34,290/yr)
Monthly rental income
Monthly ownership cost
Coverage
75%
Net /mo
−$2,857
DSCR
0.92
Est. Annual Revenue
$57,679/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$4,946 /mo (−$59,351/yr)
Monthly STR income
Monthly ownership cost
Coverage
58%
Net /mo
−$4,946
DSCR
0.57
School District
Canyons
$860,000
+38% vs median
60 days
158
$320,000 – $6,500,000
$5,927
$300/monthly
Low Crime
6.7
per 1,000
22.7
per 1,000
5.5
per 1,000
34.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents