125 200, Brigham City, UT 84302
24BD/—BA Residential in Brigham City, UT 84302. 9,000 sqft. Built 1959. Listed at $2,537,000. MLS #2139757.
24BD/—BA Residential in Brigham City, UT 84302. 9,000 sqft. Built 1959. Listed at $2,537,000. MLS #2139757.
Horseshoe Apartments Within a short distance of the Brigham City Campus of USU, a block from the LDS Temple, Smith's supermarket and the historical Main Street, the Horseshoe Apartments house working families All units are 2 bed/1 Bath with a carport Remodeled with new flooring, paint and appliances in 2024 and 2025 Resurfaced parking in 2025 Washer and Dryer Provided for each unit Landlord pays only for trash removal Assumable Freddie Mac loan at 5% fixed interest, expires October 2031 Landlord currently collecting $1,200, market rent is $1,400
Property Type
Residential
Property Style
> 4 Units
Architectural Style
Stories: 2
County
Box Elder
Zoning
Multi-Family
Construction
Brick
Lot Size
0.5 sq ft
Condition
Blt./Standing
MLS #
2139757
Property Type
Residential
Property Style
> 4 Units
Architectural Style
Stories: 2
County
Box Elder
Zoning
Multi-Family
Construction
Brick
Lot Size
0.5 sq ft
Condition
Blt./Standing
MLS #
2139757
List Price
$2,537,000
Annual Taxes
$10,467
Home Warranty
No
List Price
$2,537,000
Annual Taxes
$10,467
Home Warranty
No
Heating
Gas: Central
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Materials
Brick
Water Source
Culinary,Secondary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Gas: Central
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Materials
Brick
Water Source
Culinary,Secondary
Sewer
Sewer: Connected
View
Mountain(s)
Covered Spaces
12
Total Parking
12
Covered Spaces
12
Total Parking
12
Why this is a deal
Classification
Great Deal (vs Similar)
Deal Score
100/100
vs Similar Homes
47% below
vs Market Median
21% above
Area Growth (YoY)
9.2%
Deal Score Breakdown
100/100 · 2 qualifying signals
Priced 47% below the median of similar listings
9.2% year-over-year ZHVI growth in this area
Priced 21% above the per-subtype city median
STR net cashflow -$11,792/mo (-68.9% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Est. Annual Revenue
$91,165/yr
$150/night · 43% occupancy · $62/bedroom · $0.09/sqft
Net Monthly Cash Flow
−$11,793 /mo (−$141,516/yr)
Monthly STR income
Monthly ownership cost
Coverage
44%
Net /mo
−$11,792
DSCR
0.41
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$425,000
+497% vs median
71 days
62
$260,000 – $1,699,999
$10,467
Low Crime
7.1
per 1,000
10.5
per 1,000
2.2
per 1,000
19.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents