7205 HWY 89, Willard, UT 84340
4BD/—BA Residential in Willard, UT 84340. 4,560 sqft. Built 2006. Listed at $780,000. MLS #2164881.
4BD/—BA Residential in Willard, UT 84340. 4,560 sqft. Built 2006. Listed at $780,000. MLS #2164881.
Remarkable views surround this beautiful two-story home with a full basement, situated on 1.4 acres in desirable Willard! Enjoy breathtaking sunsets over Willard Bay to the west and stunning mountain range views to the east from nearly every angle of the property. Interior Features: This well-maintained home offers an updated kitchen, spacious living areas, large bedrooms, abundant storage, and room to easily convert additional space into more bedrooms if desired. The fully finished basement includes a wet bar that could function as a second kitchen and features its own walkout entrance, creating excellent potential for multi-generational living or guest quarters. Additional upgrades include a high-efficiency furnace (2022), tankless water heater, water softener, new dishwasher, and a brand-new roof installed in 2025. As an added bonus, the home includes a pool table, kitchen table and chairs, and select furnishings. Exterior Features: Relax on the covered front porch while taking in the incredible views. The property features a beautifully landscaped yard with a sprinkler system, fenced backyard, and a 24' x 36' (approximately 860 sq. ft.) insulated steel shop complete with wood stove, gas heater, 220 power, and ample workspace. With panoramic views in every direction, this exceptional property offers the perfect blend of comfort, functionality, and country living. Don't forget to check out the video and 3d Tour links Buyer to Verify All Information.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
County
Box Elder
Zoning
Single-Family
Construction
Cement Siding
Lot Size
1.4 sq ft
Above Grade Area
3,000 sq ft
Condition
Blt./Standing
MLS #
2164881
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
County
Box Elder
Zoning
Single-Family
Construction
Cement Siding
Lot Size
1.4 sq ft
Above Grade Area
3,000 sq ft
Condition
Blt./Standing
MLS #
2164881
List Price
$780,000
Annual Taxes
$3,332
Home Warranty
No
List Price
$780,000
Annual Taxes
$3,332
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Linoleum,Tile,Vinyl
Basement
Full,Walk-Out Access
Materials
Cement Siding
Appliances
Ceiling Fan,Dryer,Microwave,Range Hood,Refrigerator,Satellite Dish,Washer,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Septic Tank
View
Lake,Mountain(s),Valley
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Linoleum,Tile,Vinyl
Basement
Full,Walk-Out Access
Materials
Cement Siding
Appliances
Ceiling Fan,Dryer,Microwave,Range Hood,Refrigerator,Satellite Dish,Washer,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Septic Tank
View
Lake,Mountain(s),Valley
Garage Spaces
4
Covered Spaces
4
Total Parking
10
Garage Spaces
4
Covered Spaces
4
Total Parking
10
Why this is a deal
Classification
Strong Cash FlowDeal Score
82/100
vs Similar Homes
8% above
vs Market Median
13% below
Area Growth (YoY)
7.9%
Deal Score Breakdown
82/100 · 3 qualifying signals
Priced 13% below the per-subtype city median
7.9% year-over-year ZHVI growth in this area
LT net cashflow +$453/mo (+8.7% return on ownership cost) · STR net cashflow -$3,265/mo (-62.4% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 8% above the median of similar listings
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$6,462/mo
Range: $2,481 – $10,442
Net Monthly Cash Flow
+$454 /mo (+$5,447/yr)
Monthly rental income
Monthly ownership cost
Coverage
124%
Net /mo
+$453
DSCR
1.45
Est. Annual Revenue
$33,741/yr
$160/night · 57% occupancy · $64/bedroom · $0.11/sqft
Net Monthly Cash Flow
−$3,265 /mo (−$39,184/yr)
Monthly STR income
Monthly ownership cost
Coverage
54%
Net /mo
−$3,265
DSCR
0.50
$534,990
+46% vs median
84 days
20
$398,300 – $1,300,000
$3,332
Low Crime
12.6
per 1,000
13.0
per 1,000
8.8
per 1,000
34.3
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents