120 5200, Washington Terrace, UT 84405
4BD/—BA Residential in Washington Terrace, UT 84405. 2,314 sqft. Built 1971. Listed at $475,000. MLS #2166251.
4BD/—BA Residential in Washington Terrace, UT 84405. 2,314 sqft. Built 1971. Listed at $475,000. MLS #2166251.
Welcome home to this beautifully updated residence in the heart of Weber County! Conveniently located just minutes from Weber State University, Hill Air Force Base, shopping, fine dining, outdoor recreation, and world-class ski resorts, this home offers the perfect balance of comfort and convenience. Thoughtfully updated throughout, this home features durable new Hardie Board siding, a new tankless water heater, and stunning granite countertops that add style and functionality. Fresh paint and tasteful updates create a warm, inviting atmosphere that is truly move-in ready. Whether you're hosting family gatherings or entertaining friends, you'll love the open and welcoming feel of this home. Step outside to enjoy the fully fenced backyard, offering privacy with no rear neighbors and plenty of space to relax, play, or create your own outdoor oasis. An oversized shed provides exceptional storage and workspace, complete with additional loft storage above-perfect for hobbies, projects, or organizing seasonal items. This home has been lovingly maintained, is easy to show, and even easier to fall in love with. Don't miss your opportunity to make it yours!
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Split-Entry/Bi-Level
Stories
2
County
Weber
Zoning
Single-Family
Construction
Brick,Cement Siding
Lot Size
0.22 sq ft
Above Grade Area
1,222 sq ft
Condition
Blt./Standing
MLS #
2166251
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Split-Entry/Bi-Level
Stories
2
County
Weber
Zoning
Single-Family
Construction
Brick,Cement Siding
Lot Size
0.22 sq ft
Above Grade Area
1,222 sq ft
Condition
Blt./Standing
MLS #
2166251
List Price
$475,000
Annual Taxes
$2,649
Home Warranty
No
List Price
$475,000
Annual Taxes
$2,649
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Daylight,Full,Walk-Out Access
Materials
Brick,Cement Siding
Appliances
Ceiling Fan,Microwave
Laundry
Electric Dryer Hookup
Water Source
Culinary,Secondary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s),Valley
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Daylight,Full,Walk-Out Access
Materials
Brick,Cement Siding
Appliances
Ceiling Fan,Microwave
Laundry
Electric Dryer Hookup
Water Source
Culinary,Secondary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s),Valley
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Classification
Standard
Deal Score
50/100
vs Similar Homes
4% below
vs Market Median
6% above
Area Growth (YoY)
4.3%
Deal Score Breakdown
50/100
Priced 4% below the median of similar listings
4.3% year-over-year ZHVI growth in this area
Priced 6% above the per-subtype city median
LT net cashflow -$590/mo (-18.1% return on ownership cost) · STR net cashflow -$658/mo (-20.2% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,027/mo
Range: $2,223 – $3,830
Net Monthly Cash Flow
−$589 /mo (−$7,073/yr)
Monthly rental income
Monthly ownership cost
Coverage
93%
Net /mo
−$590
DSCR
1.11
Est. Annual Revenue
$44,496/yr
$358/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$657 /mo (−$7,889/yr)
Monthly STR income
Monthly ownership cost
Coverage
114%
Net /mo
−$658
DSCR
1.08
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
13
Available Providers
$399,999
+19% vs median
43 days
16
$264,000 – $625,000
$2,649
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor

Salt Lake City Specialist Driving Smart Home Deals
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents