169 410, Vineyard, UT 84059
6BD/—BA Residential in Vineyard, UT 84059. 3,429 sqft. Built 2017. Listed at $750,000. MLS #2150215.
6BD/—BA Residential in Vineyard, UT 84059. 3,429 sqft. Built 2017. Listed at $750,000. MLS #2150215.
Full ADU rented apartment currently for $1600 to long term tenants Receive a seller concession of up to 22,500 with full asking price offer or go with the SELLER FINANCING available at a 6% interest and 27 years left on the loan. 638k owed on the note currently. only 13% down payment or 100k payment being $4,946 per month including all taxes and insurance. After basement ADU rent you'll only be paying $3400 a month to live in this beautiful home. Seller is willing to carry the note for the remainder of the loan with full asking price offer Buy this house traditionally and receive a 3% seller concession to pay down your interest rate or potentially close with 0 closing costs with the seller crediting you $22,500 on a full asking price offer
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
BRIDGEPORT AT WATERS
County
Utah
Zoning
Single-Family
Construction
Stucco
Lot Size
0.12 sq ft
Above Grade Area
2,412 sq ft
Condition
Blt./Standing
MLS #
2150215
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
BRIDGEPORT AT WATERS
County
Utah
Zoning
Single-Family
Construction
Stucco
Lot Size
0.12 sq ft
Above Grade Area
2,412 sq ft
Condition
Blt./Standing
MLS #
2150215
List Price
$750,000
HOA Fees
$30 / Monthly
Annual Taxes
$3,323
Home Warranty
Yes
List Price
$750,000
HOA Fees
$30 / Monthly
Annual Taxes
$3,323
Home Warranty
Yes
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Full
Materials
Stucco
Appliances
Ceiling Fan,Dryer,Microwave,Refrigerator,Washer
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Full
Materials
Stucco
Appliances
Ceiling Fan,Dryer,Microwave,Refrigerator,Washer
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Standard
Deal Score
65/100
vs Similar Homes
10% below
vs Market Median
14% above
Area Growth (YoY)
4.5%
Deal Score Breakdown
65/100 · 1 qualifying signal
Priced 10% below the median of similar listings
4.5% year-over-year ZHVI growth in this area
LT net cashflow -$459/mo (-9.1% return on ownership cost) · STR net cashflow -$1,084/mo (-21.5% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 14% above the per-subtype city median
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$5,210/mo
Range: $2,920 – $7,501
Net Monthly Cash Flow
−$459 /mo (−$5,511/yr)
Monthly rental income
Monthly ownership cost
Coverage
103%
Net /mo
−$459
DSCR
1.23
Est. Annual Revenue
$67,886/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$1,084 /mo (−$13,009/yr)
Monthly STR income
Monthly ownership cost
Coverage
112%
Net /mo
−$1,084
DSCR
1.06
Best Download
2 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
11
Available Providers
$550,000
+36% vs median
69 days
50
$329,000 – $2,700,000
$3,323
$30/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents