35 WATER, Vineyard, UT 84059
4BD/—BA Residential in Vineyard, UT 84059. 2,747 sqft. Built 2014. Listed at $625,000. MLS #2149187.
4BD/—BA Residential in Vineyard, UT 84059. 2,747 sqft. Built 2014. Listed at $625,000. MLS #2149187.
Beautifully updated single-family home in the desirable Gardens neighborhood of Vineyard-offering the rare advantage of no HOA while still being right next to the highly amenitized Waters Edge community. Situated on a corner lot with ample parking and a south-facing driveway for quicker snow melt, this home checks all the boxes for comfort and convenience. Inside, you'll find a thoughtfully updated kitchen featuring ample refreshed cabinets with soft close doors and drawers throughout kitchen, countertops, and flooring, along with a gas stove and a gas line to the backyard patio-perfect for grilling and entertaining. The spacious primary suite has been remodeled to expand the bedroom and enhance the bathroom with space for a freestanding garden tub, creating a true retreat. With 4 bedrooms total (3 of which include ensuite bathrooms) this layout offers flexibility for a large family, singles wanting privacy and space with roommates, or multi-generational living. The fully finished basement adds even more usable space, while upgrades like a new water heater and included water softener provide added value. Step outside to enjoy the included hot tub, making the backyard a great place to relax year-round.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
THE GARDEN PHASE 1
County
Utah
Zoning
Single-Family
Construction
Stone,Cement Siding
Lot Size
0.13 sq ft
Above Grade Area
1,913 sq ft
Condition
Blt./Standing
MLS #
2149187
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
THE GARDEN PHASE 1
County
Utah
Zoning
Single-Family
Construction
Stone,Cement Siding
Lot Size
0.13 sq ft
Above Grade Area
1,913 sq ft
Condition
Blt./Standing
MLS #
2149187
List Price
$625,000
Original Price
$639,900
Annual Taxes
$3,498
Home Warranty
No
List Price
$625,000
Original Price
$639,900
Annual Taxes
$3,498
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
Full
Materials
Stone,Cement Siding
Appliances
Dryer,Microwave,Refrigerator,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
Full
Materials
Stone,Cement Siding
Appliances
Dryer,Microwave,Refrigerator,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Classification
Standard
Deal Score
45/100
vs Similar Homes
4% above
vs Market Median
6% above
Price Reduced
2.3%
Area Growth (YoY)
4.5%
Deal Score Breakdown
45/100
4.5% year-over-year ZHVI growth in this area
Priced 4% above the median of similar listings
Priced 6% above the per-subtype city median
2% price reduction from original list — seller may be motivated
LT net cashflow -$1,112/mo (-26.2% return on ownership cost) · STR net cashflow -$1,292/mo (-30.5% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,554/mo
Range: $1,978 – $5,130
Net Monthly Cash Flow
−$1,111 /mo (−$13,335/yr)
Monthly rental income
Monthly ownership cost
Coverage
84%
Net /mo
−$1,112
DSCR
1.00
Est. Annual Revenue
$50,531/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$1,291 /mo (−$15,496/yr)
Monthly STR income
Monthly ownership cost
Coverage
99%
Net /mo
−$1,292
DSCR
0.95
Best Download
2 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
11
Available Providers
$550,000
+14% vs median
69 days
50
$329,000 – $2,700,000
$3,498
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents