325 1220, Vernal, UT 84078
3BD/—BA Residential in Vernal, UT 84078. 1,324 sqft. Built 2006. Listed at $220,000. MLS #2168617.
3BD/—BA Residential in Vernal, UT 84078. 1,324 sqft. Built 2006. Listed at $220,000. MLS #2168617.
Investor Opportunity! This well-maintained townhome comes with a lease already in place through February 2027, providing immediate rental income from day one. With no HOA, this property offers greater flexibility and lower ownership costs, making it an excellent addition to any investment portfolio. The home was refreshed with new paint and flooring prior to the current tenant's occupancy and has been well cared for. Competitively priced and turnkey, this is a fantastic opportunity for investors seeking a low-maintenance, income-producing property. All information is deemed reliable. Buyer is advised to obtain independent information.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
2
Subdivision
MEADOWBROOK EAST ESTATES SUBD AMENDED
County
Uintah
Zoning
Single-Family
Construction
Asphalt
Lot Size
0.15 sq ft
Above Grade Area
1,324 sq ft
Condition
Blt./Standing
MLS #
2168617
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
2
Subdivision
MEADOWBROOK EAST ESTATES SUBD AMENDED
County
Uintah
Zoning
Single-Family
Construction
Asphalt
Lot Size
0.15 sq ft
Above Grade Area
1,324 sq ft
Condition
Blt./Standing
MLS #
2168617
List Price
$220,000
Annual Taxes
$787
Home Warranty
No
List Price
$220,000
Annual Taxes
$787
Home Warranty
No
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Vinyl
Basement
None
Materials
Asphalt
Appliances
Microwave,Refrigerator
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Vinyl
Basement
None
Materials
Asphalt
Appliances
Microwave,Refrigerator
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
Covered Spaces
0
Total Parking
2
Covered Spaces
0
Total Parking
2
Why this is a deal
Deal Score Breakdown
80/100 · 1 qualifying signal
8.7% year-over-year ZHVI growth in this area
Priced 2% below the per-subtype city median
STR net cashflow -$669/mo (-45.7% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Not enough comparable listings
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Est. Annual Revenue
$13,613/yr
$144/night · 56% occupancy · $56/bedroom · $0.10/sqft
Net Monthly Cash Flow
−$670 /mo (−$8,038/yr)
Monthly STR income
Monthly ownership cost
Coverage
78%
Net /mo
−$669
DSCR
0.72
Best Download
2 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
6
Available Providers
$360,000
-39% vs median
77 days
125
$182,500 – $1,400,550
$787
High Crime
17.4
per 1,000
51.6
per 1,000
24.4
per 1,000
93.3
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents