825 90, Vernal, UT 84078
3BD/—BA Residential in Vernal, UT 84078. 1,172 sqft. Built 2008. Listed at $184,900. MLS #2164864.
3BD/—BA Residential in Vernal, UT 84078. 1,172 sqft. Built 2008. Listed at $184,900. MLS #2164864.
Welcome to the Silver Pines community! This beautiful condo offers the ultimate in simplified living, where the HOA handles the lawn care so you can truly relax. Enjoy your morning coffee on the private balcony, accessible through a bright sliding glass door. Residents also enjoy exclusive access to the community clubhouse and amenities. This property is highly desirable and functions as a fantastic, steady source of rental income. Low Maintenance: HOA handles all lawn mowing and exterior care. Community Perks: Full access to the clubhouse and playground. Private balcony directly overlooking the playground. Investment Ready: Generating a constant, steady income flow with tenant in place. Tenant occupied. Please allow a 24-hour notice for all showings.
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Top Level
Stories
1
Subdivision
SILVER PINES CONDO
County
Uintah
Zoning
Multi-Family, Short Term Rental Allowed
Construction
Stone,Stucco
Lot Size
0.01 sq ft
Above Grade Area
1,172 sq ft
Condition
Blt./Standing
MLS #
2164864
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Top Level
Stories
1
Subdivision
SILVER PINES CONDO
County
Uintah
Zoning
Multi-Family, Short Term Rental Allowed
Construction
Stone,Stucco
Lot Size
0.01 sq ft
Above Grade Area
1,172 sq ft
Condition
Blt./Standing
MLS #
2164864
List Price
$184,900
HOA Fees
$195 / Monthly
Annual Taxes
$809
Home Warranty
No
List Price
$184,900
HOA Fees
$195 / Monthly
Annual Taxes
$809
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Materials
Stone,Stucco
Appliances
Microwave,Refrigerator
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Materials
Stone,Stucco
Appliances
Microwave,Refrigerator
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected
Covered Spaces
1
Total Parking
3
Covered Spaces
1
Total Parking
3
Why this is a deal
Classification
Great Deal (vs Similar)
Deal Score
100/100
vs Similar Homes
15% below
vs Market Median
21% below
Area Growth (YoY)
8.4%
Deal Score Breakdown
100/100 · 3 qualifying signals
Priced 21% below the per-subtype city median
8.4% year-over-year ZHVI growth in this area
Priced 15% below the median of similar listings
STR net cashflow -$835/mo (-58.1% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Est. Annual Revenue
$10,327/yr
$146/night · 62% occupancy · $49/bedroom · $0.19/sqft
Net Monthly Cash Flow
−$835 /mo (−$10,014/yr)
Monthly STR income
Monthly ownership cost
Coverage
60%
Net /mo
−$835
DSCR
0.65
Best Download
2 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
6
Available Providers
$360,000
-49% vs median
77 days
125
$182,500 – $1,400,550
$809
$195/monthly
High Crime
17.4
per 1,000
51.6
per 1,000
24.4
per 1,000
93.3
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents