1111 GAP CANYON, St. George, UT 84770
4BD/—BA Residential in St. George, UT 84770. 2,132 sqft. Built 2016. Listed at $700,000. MLS #2138553.
4BD/—BA Residential in St. George, UT 84770. 2,132 sqft. Built 2016. Listed at $700,000. MLS #2138553.
$700,000
Turnkey nightly rental opportunity in the highly desirable Estancia community. This fully furnished second floor unit overlooks the community pool and offers comfort, income potential and vacation living. Featuring 4 bedrooms and 4 bathroom, the home comfortably sleeps 15+ guests with an open concept layout, modern finishes and welcoming living space. Enjoy resort style amenities including a year round heated pool, hot tub, basketball and pickleball courts. Ideally located near multiple golf courses, scenic hiking and biking trails and just a short drive to downtown St. George shopping, dining and entertainment.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Condo; Middle Level
Stories
1
Subdivision
ESTANCIA
County
Washington
Zoning
Single-Family, Short Term Rental Allowed
Construction
Stucco
Lot Size
0.01 sq ft
Above Grade Area
2,132 sq ft
Condition
Blt./Standing
MLS #
2138553
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Condo; Middle Level
Stories
1
Subdivision
ESTANCIA
County
Washington
Zoning
Single-Family, Short Term Rental Allowed
Construction
Stucco
Lot Size
0.01 sq ft
Above Grade Area
2,132 sq ft
Condition
Blt./Standing
MLS #
2138553
List Price
$700,000
HOA Fees
$380 / Monthly
Annual Taxes
$3,470
Home Warranty
No
List Price
$700,000
HOA Fees
$380 / Monthly
Annual Taxes
$3,470
Home Warranty
No
Heating
Forced Air
Cooling
Central Air
Roof
Tile
Basement
Slab
Materials
Stucco
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s),View: Red Rock
Heating
Forced Air
Cooling
Central Air
Roof
Tile
Basement
Slab
Materials
Stucco
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s),View: Red Rock
Covered Spaces
2
Total Parking
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
25/100
vs Similar Homes
49% above
vs Market Median
11% above
Area Growth (YoY)
2.1%
Deal Score Breakdown
25/100
2.1% year-over-year ZHVI growth in this area
Priced 49% above the median of similar listings
Priced 11% above the per-subtype city median
LT net cashflow -$2,090/mo (-40.6% return on ownership cost) · STR net cashflow -$3,680/mo (-71.5% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$3,476/mo
Range: $2,630 – $4,323
Net Monthly Cash Flow
−$2,090 /mo (−$25,085/yr)
Monthly rental income
Monthly ownership cost
Coverage
68%
Net /mo
−$2,090
DSCR
0.86
Est. Annual Revenue
$25,197/yr
$166/night · 31% occupancy · $99/bedroom · $0.13/sqft
Net Monthly Cash Flow
−$3,680 /mo (−$44,156/yr)
Monthly STR income
Monthly ownership cost
Coverage
41%
Net /mo
−$3,680
DSCR
0.41
Best Download
3 Gbps
Best Upload
3 Gbps
Fiber Available
Yes
Providers
11
Available Providers
$520,000
+35% vs median
70 days
491
$59,000 – $12,540,000
$3,470
$380/monthly
Moderate
9.4
per 1,000
23.3
per 1,000
15.2
per 1,000
47.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents