3469 BELLROCK, South Salt Lake, UT 84115
3BD/—BA Residential in South Salt Lake, UT 84115. 1,927 sqft. Built 2022. Listed at $534,500. MLS #2159550.
3BD/—BA Residential in South Salt Lake, UT 84115. 1,927 sqft. Built 2022. Listed at $534,500. MLS #2159550.
This home is within CRA zoning so our preferred lender offers 100% Financing: A true zero-down payment option with no mortgage insurance and no income limits. $5,000 Homebuyer Credit: Can be applied toward closing costs and related fees. Unobstructed south-facing views and exceptional natural light. This floorplan contains a spacious open main level, oversized kitchen with large island seating, 2-car garage, and convenient access to shopping, dining, TRAX, freeway entrances, downtown, and the airport. Completed in December 2022 as one of the first homes in the community, this unit includes numerous builder upgrades that were no longer standard in later phases, including quartz countertops, upgraded soft-close cabinetry, designer tile flooring, tiled laundry and bathrooms, tiled owner's shower with euro glass door, contemporary electric fireplace with floor-to-ceiling shiplap, stair accent lighting, black accent hardware package, premium carpet with memory foam pad, Wi-Fi garage opener, water softener rough-in, and gas line to the deck. Additional owner upgrades include a professionally finished garage with epoxy flake flooring, painted walls, and ceiling-mounted storage racks. Outdoor living spaces include a main-level balcony and ground-level patio. With 9' ceilings, upgraded finishes throughout, and abundant natural light, this early-phase home offers features and quality rarely found in newer units in the community.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
3
County
Salt Lake
Zoning
Multi-Family
Construction
Cement Siding
Lot Size
0.02 sq ft
Above Grade Area
1,927 sq ft
Condition
Blt./Standing
MLS #
2159550
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
3
County
Salt Lake
Zoning
Multi-Family
Construction
Cement Siding
Lot Size
0.02 sq ft
Above Grade Area
1,927 sq ft
Condition
Blt./Standing
MLS #
2159550
List Price
$534,500
HOA Fees
$300 / Monthly
Annual Taxes
$2,022
Home Warranty
No
List Price
$534,500
HOA Fees
$300 / Monthly
Annual Taxes
$2,022
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Slab
Materials
Cement Siding
Patio & Porch
Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Slab
Materials
Cement Siding
Patio & Porch
Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Strong Cash FlowDeal Score
55/100
vs Similar Homes
19% above
vs Market Median
0% above
Area Growth (YoY)
1.0%
Deal Score Breakdown
55/100
LT net cashflow +$67/mo (+1.7% return on ownership cost) · STR net cashflow -$1,652/mo (-42.8% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 0% above the per-subtype city median
Priced 19% above the median of similar listings
1.0% year-over-year ZHVI growth in this area
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$4,468/mo
Range: $4,023 – $4,912
Net Monthly Cash Flow
+$68 /mo (+$813/yr)
Monthly rental income
Monthly ownership cost
Coverage
116%
Net /mo
+$67
DSCR
1.47
Est. Annual Revenue
$37,921/yr
$389/night · 39% occupancy · $132/bedroom · $0.42/sqft
Net Monthly Cash Flow
−$1,652 /mo (−$19,826/yr)
Monthly STR income
Monthly ownership cost
Coverage
82%
Net /mo
−$1,652
DSCR
0.82
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
16
Available Providers
$466,000
+15% vs median
48 days
44
$175,000 – $799,900
$2,022
$300/monthly
High Crime
29.1
per 1,000
89.6
per 1,000
61.5
per 1,000
180.2
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents