209 300, Smithfield, UT 84335
5BD/—BA Residential in Smithfield, UT 84335. 3,682 sqft. Built 1961. Listed at $649,900. MLS #2168441.
5BD/—BA Residential in Smithfield, UT 84335. 3,682 sqft. Built 1961. Listed at $649,900. MLS #2168441.
Beautifully remodeled rambler on 0.50 acres! Enjoy a new HVAC system and water heater (last year) updated electrical, remodeled bathrooms, new flooring, fresh paint, a new mudroom, and a gorgeous kitchen with quartz countertops and new appliances. A separate 2-bed, 2-bath Mother-in-Law apartment is currently rented for $1,055/month, offering great income potential. The property also features mature fruit trees, one water share, and a separate oversized garage, shop, and barn with separate street access. All appliances are included. Buyer to verify all information. Buyer may apply with the city to convert the mother-in-law to an ADU.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
3
County
Cache
Zoning
Single-Family
Construction
Brick,Metal Siding
Lot Size
0.5 sq ft
Above Grade Area
2,602 sq ft
Condition
Blt./Standing
MLS #
2168441
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
3
County
Cache
Zoning
Single-Family
Construction
Brick,Metal Siding
Lot Size
0.5 sq ft
Above Grade Area
2,602 sq ft
Condition
Blt./Standing
MLS #
2168441
List Price
$649,900
Annual Taxes
$2,457
Home Warranty
No
List Price
$649,900
Annual Taxes
$2,457
Home Warranty
No
Heating
Forced Air,Gas: Stove
Cooling
Central Air,Evaporative Cooling
Roof
Asphalt,Metal
Flooring
Carpet,Tile,Vinyl
Basement
Full
Materials
Brick,Metal Siding
Appliances
Dryer,Microwave,Refrigerator,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Covered
Water Source
Irrigation,Irrigation: Pressure,Shares
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Stove
Cooling
Central Air,Evaporative Cooling
Roof
Asphalt,Metal
Flooring
Carpet,Tile,Vinyl
Basement
Full
Materials
Brick,Metal Siding
Appliances
Dryer,Microwave,Refrigerator,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Covered
Water Source
Irrigation,Irrigation: Pressure,Shares
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
4
Covered Spaces
4
Total Parking
11
Garage Spaces
4
Covered Spaces
4
Total Parking
11
Why this is a deal
Classification
Strong Cash FlowDeal Score
85/100
vs Similar Homes
27% above
vs Market Median
16% above
Area Growth (YoY)
9.0%
Deal Score Breakdown
85/100 · 2 qualifying signals
9.0% year-over-year ZHVI growth in this area
LT net cashflow +$425/mo (+9.8% return on ownership cost) · STR net cashflow -$2,538/mo (-58.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 27% above the median of similar listings
Priced 16% above the per-subtype city median
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$5,408/mo
Range: $1,928 – $8,888
Net Monthly Cash Flow
+$425 /mo (+$5,104/yr)
Monthly rental income
Monthly ownership cost
Coverage
125%
Net /mo
+$425
DSCR
1.46
Est. Annual Revenue
$30,776/yr
$108/night · 60% occupancy · $43/bedroom · $0.09/sqft
Net Monthly Cash Flow
−$2,537 /mo (−$30,444/yr)
Monthly STR income
Monthly ownership cost
Coverage
59%
Net /mo
−$2,538
DSCR
0.55
Best Download
2 Gbps
Best Upload
285 Mbps
Fiber Available
No
Providers
9
Available Providers
$479,510
+36% vs median
75 days
87
$299,900 – $2,400,000
$2,457
Very Safe
4.6
per 1,000
3.4
per 1,000
1.2
per 1,000
9.2
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents