404 REGATTA, Saratoga Springs, UT 84045
3BD/—BA Residential in Saratoga Springs, UT 84045. 1,311 sqft. Built 2023. Listed at $410,000. MLS #2146434.
3BD/—BA Residential in Saratoga Springs, UT 84045. 1,311 sqft. Built 2023. Listed at $410,000. MLS #2146434.
This beautiful townhome is listed with seller financing available! Please contact the agent for full terms. Seller financing includes $50,000 down, 6% interest, and a 37 year balloon option. The home is currently occupied-do not disturb tenants. Minimum 24-hour notice required for all showings. We will be providing the original DR Horton Addison floor plan, as we cannot disturb the renters for updated photos. The property will be professionally cleaned and paint touch-ups completed before possession. Buyer's agent, please add your commission on top of the listing price. A great opportunity for buyers seeking flexible financing in a fantastic location
Property Type
Residential
Property Style
Townhouse
Architectural Style
Stories: 2
Stories
2
County
Utah
Zoning
Multi-Family
Lot Size
0.03 sq ft
Above Grade Area
1,311 sq ft
Condition
Blt./Standing
MLS #
2146434
Property Type
Residential
Property Style
Townhouse
Architectural Style
Stories: 2
Stories
2
County
Utah
Zoning
Multi-Family
Lot Size
0.03 sq ft
Above Grade Area
1,311 sq ft
Condition
Blt./Standing
MLS #
2146434
List Price
$410,000
HOA Fees
$123 / Monthly
Annual Taxes
$1,729
Home Warranty
No
List Price
$410,000
HOA Fees
$123 / Monthly
Annual Taxes
$1,729
Home Warranty
No
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile,Vinyl
Basement
None
Appliances
Microwave
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile,Vinyl
Basement
None
Appliances
Microwave
Water Source
Culinary
Sewer
Sewer: Connected
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Classification
Standard
Deal Score
30/100
vs Similar Homes
0% above
vs Market Median
1% above
Area Growth (YoY)
2.5%
Deal Score Breakdown
30/100
Priced 0% above the median of similar listings
Priced 1% above the per-subtype city median
2.5% year-over-year ZHVI growth in this area
LT net cashflow -$1,774/mo (-62.1% return on ownership cost) · STR net cashflow -$1,171/mo (-41.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$1,230/mo
Range: $641 – $1,819
Net Monthly Cash Flow
−$1,775 /mo (−$21,298/yr)
Monthly rental income
Monthly ownership cost
Coverage
43%
Net /mo
−$1,774
DSCR
0.53
Est. Annual Revenue
$28,895/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$1,171 /mo (−$14,051/yr)
Monthly STR income
Monthly ownership cost
Coverage
84%
Net /mo
−$1,171
DSCR
0.83
Elementary
Snow SpringsMiddle School
Vista Heights Middle SchoolHigh School
SkyridgeSchool District
Alpine
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$515,000
-20% vs median
87 days
407
$271,500 – $2,650,000
$1,729
$123/monthly
Low Crime
4.6
per 1,000
11.4
per 1,000
3.3
per 1,000
19.3
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents