948 WILCOCK, Payson, UT 84651
6BD/—BA Residential in Payson, UT 84651. 3,888 sqft. Built 2022. Listed at $950,000. MLS #2166306.
6BD/—BA Residential in Payson, UT 84651. 3,888 sqft. Built 2022. Listed at $950,000. MLS #2166306.
Welcome to this custom-built home beautifully situated on a peaceful cul-de-sac. It features an open floor plan with 9-foot ceilings throughout and unobstructed views of Mount Timpanogos and the nearby Payson Temple. The park across the street has a fun sledding hill and an extensive running trail that follows a creek. The master bathroom has a double basin vanity, enclosed toilet room, and a separate tub and shower. The basement has a family room, large bedrooms, closets, storage rooms, and a second kitchen. Nearly one-half acre of land enclosed by a concrete privacy fence provides ample space for the addition of a deck, shop, or accessory dwelling unit (ADU). There is additional parking on the side of the garage for a boat or other vehicles. Amenities include ceiling fans, a gas fireplace, and fast fiber internet. Square footage estimates were obtained from building plans and should be verified by the buyer.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
County
Utah
Zoning
Single-Family
Construction
Stone
Lot Size
0.46 sq ft
Above Grade Area
1,944 sq ft
Condition
Blt./Standing
MLS #
2166306
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
County
Utah
Zoning
Single-Family
Construction
Stone
Lot Size
0.46 sq ft
Above Grade Area
1,944 sq ft
Condition
Blt./Standing
MLS #
2166306
List Price
$950,000
HOA Fees
$33 / Monthly
Annual Taxes
$4,520
Home Warranty
No
List Price
$950,000
HOA Fees
$33 / Monthly
Annual Taxes
$4,520
Home Warranty
No
Heating
Forced Air,Gas: Central,Wall Furnace
Cooling
Central Air
Roof
Asphalt
Flooring
Concrete
Basement
Daylight,Full
Materials
Stone
Appliances
Ceiling Fan,Microwave,Refrigerator,Washer,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open,Patio: Open
Water Source
Culinary,Irrigation
Sewer
Sewer: Connected
View
Mountain(s),Valley
Heating
Forced Air,Gas: Central,Wall Furnace
Cooling
Central Air
Roof
Asphalt
Flooring
Concrete
Basement
Daylight,Full
Materials
Stone
Appliances
Ceiling Fan,Microwave,Refrigerator,Washer,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open,Patio: Open
Water Source
Culinary,Irrigation
Sewer
Sewer: Connected
View
Mountain(s),Valley
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Why this is a deal
Classification
Standard
Deal Score
62/100
vs Similar Homes
52% above
vs Market Median
45% above
Area Growth (YoY)
5.4%
Deal Score Breakdown
62/100 · 1 qualifying signal
5.4% year-over-year ZHVI growth in this area
Priced 52% above the median of similar listings
Priced 45% above the per-subtype city median
LT net cashflow -$1,808/mo (-28.1% return on ownership cost) · STR net cashflow -$3,378/mo (-52.4% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$5,269/mo
Range: $3,819 – $6,720
Net Monthly Cash Flow
−$1,808 /mo (−$21,697/yr)
Monthly rental income
Monthly ownership cost
Coverage
82%
Net /mo
−$1,808
DSCR
0.97
Est. Annual Revenue
$52,571/yr
$283/night · 41% occupancy · $114/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$3,379 /mo (−$40,550/yr)
Monthly STR income
Monthly ownership cost
Coverage
68%
Net /mo
−$3,378
DSCR
0.64
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$467,000
+103% vs median
66 days
99
$255,000 – $4,500,000
$4,520
$33/monthly
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents