582 1250, Payson, UT 84651
4BD/—BA Residential in Payson, UT 84651. 5,429 sqft. Built 2026. Listed at $1,050,000. MLS #2143612.
4BD/—BA Residential in Payson, UT 84651. 5,429 sqft. Built 2026. Listed at $1,050,000. MLS #2143612.
** OPEN HOUSE SATURDAY JUNE 13TH 3PM-5PM! COME CHECK IN AT 1872 S 100 E Payson FIRST** 3.99% 5 year ARM, or 4.99% Fixed interest rate, or $20,000 toward closing costs when using our preferred lender! (terms and restrictions apply). Final opportunity in Payson View Estates! This stunning 5,429 SF Elizabeth sits on a .53 acre lot and is the last available home in the subdivision. Offering high-end finishes, main level primary suite, massive garage, future ADU potential, and an unbeatable location in a quiet cul-de-sac at the base of Payson Canyon. The home features 4 bedrooms, 3.5 bathrooms, vaulted ceilings, and beautifully custom-designed cabinetry and bathrooms throughout. The oversized deep 3rd car garage provides excellent space for larger vehicles, and storage. With a partially finished basement that includes 2 bedrooms and a full bathroom, while the remaining unfinished space is thoughtfully laid out with the potential to create a separate 2-bedroom ADU. This home is scheduled to be complete mid June 2026. Hurry before it's gone! PLEASE BE CAREFUL WHEN VIEWING, HOME IS UNDER CONSTRUCTION.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
PAYSON VIEW ESTATES
County
Utah
Zoning
Single-Family
Construction
Stone,Cement Siding
Lot Size
0.53 sq ft
Above Grade Area
2,679 sq ft
MLS #
2143612
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
PAYSON VIEW ESTATES
County
Utah
Zoning
Single-Family
Construction
Stone,Cement Siding
Lot Size
0.53 sq ft
Above Grade Area
2,679 sq ft
MLS #
2143612
List Price
$1,050,000
Original Price
$1,049,900
Annual Taxes
$3,500
Home Warranty
Yes
List Price
$1,050,000
Original Price
$1,049,900
Annual Taxes
$3,500
Home Warranty
Yes
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt,Metal
Flooring
Laminate,Tile,Concrete
Basement
Full,Partial
Materials
Stone,Cement Siding
Appliances
Portable Dishwasher,Microwave,Range Hood
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt,Metal
Flooring
Laminate,Tile,Concrete
Basement
Full,Partial
Materials
Stone,Cement Siding
Appliances
Portable Dishwasher,Microwave,Range Hood
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Why this is a deal
Classification
Standard
Deal Score
62/100
vs Similar Homes
52% above
vs Market Median
2% above
Area Growth (YoY)
5.6%
Deal Score Breakdown
62/100 · 1 qualifying signal
5.6% year-over-year ZHVI growth in this area
Priced 2% above the per-subtype city median
LT net cashflow -$1,454/mo (-20.7% return on ownership cost) · STR net cashflow -$4,602/mo (-65.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 52% above the median of similar listings
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$6,316/mo
Range: $4,737 – $7,896
Net Monthly Cash Flow
−$1,454 /mo (−$17,449/yr)
Monthly rental income
Monthly ownership cost
Coverage
90%
Net /mo
−$1,454
DSCR
1.04
Est. Annual Revenue
$41,314/yr
$283/night · 41% occupancy · $113/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$4,602 /mo (−$55,227/yr)
Monthly STR income
Monthly ownership cost
Coverage
49%
Net /mo
−$4,602
DSCR
0.45
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$483,000
+117% vs median
63 days
106
$259,500 – $4,500,000
$3,500
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents