2100 FROSTWOOD, Park City, UT 84098
3BD/—BA Residential in Park City, UT 84098. 1,639 sqft. Built 2009. Listed at $2,100,000. MLS #2168611.
3BD/—BA Residential in Park City, UT 84098. 1,639 sqft. Built 2009. Listed at $2,100,000. MLS #2168611.
Ski-in/ski-out residence within Waldorf Astoria Park City. Steps to Frostwood Gondola access to spa, heated pool & fitness center. This 3 bed / 3 bath condominium offers approx 1,639 sq ft of mountain luxury with open living, gas fireplace, and 3 private balconies with mountain views. Fully furnished and designed for comfort with spacious bedrooms and ensuite baths. Gourmet kitchen features high-end appliances and bar seating. Home includes valet parking, owner storage, and use of Waldorf amenities ski valet, concierge, and year-round outdoor pool. This unit also includes 3 lockouts! Located in Canyons Village at Park City Mountain Resort, minutes to golf, restaurants, and the Canyons Village Base. Eligible for the Waldorf rental program.
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Main Level
Stories
1
Subdivision
WALDORF ASTORIA
County
Summit
Zoning
Short Term Rental Allowed
Construction
Aluminum,Brick,Stone,Other
Lot Size
0.04 sq ft
Above Grade Area
1,639 sq ft
Condition
Blt./Standing
MLS #
2168611
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Main Level
Stories
1
Subdivision
WALDORF ASTORIA
County
Summit
Zoning
Short Term Rental Allowed
Construction
Aluminum,Brick,Stone,Other
Lot Size
0.04 sq ft
Above Grade Area
1,639 sq ft
Condition
Blt./Standing
MLS #
2168611
List Price
$2,100,000
HOA Fees
$3,580 / Monthly
Annual Taxes
$12,831
Home Warranty
No
List Price
$2,100,000
HOA Fees
$3,580 / Monthly
Annual Taxes
$12,831
Home Warranty
No
Heating
Forced Air,Radiant Floor
Cooling
Central Air
Roof
Asphalt
Flooring
Marble,Stone,Tile
Basement
None
Materials
Aluminum,Brick,Stone,Other
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Forced Air,Radiant Floor
Cooling
Central Air
Roof
Asphalt
Flooring
Marble,Stone,Tile
Basement
None
Materials
Aluminum,Brick,Stone,Other
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
1
Covered Spaces
1
Total Parking
1
Garage Spaces
1
Covered Spaces
1
Total Parking
1
Classification
Standard
Deal Score
10/100
vs Similar Homes
61% above
vs Market Median
52% above
Area Growth (YoY)
-3.5%
Deal Score Breakdown
10/100
Priced 61% above the median of similar listings
Priced 52% above the per-subtype city median
-3.5% year-over-year ZHVI growth in this area
LT net cashflow -$12,572/mo (-68.9% return on ownership cost) · STR net cashflow -$16,538/mo (-90.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$6,447/mo
Range: $5,336 – $7,558
Net Monthly Cash Flow
−$12,572 /mo (−$150,869/yr)
Monthly rental income
Monthly ownership cost
Coverage
35%
Net /mo
−$12,572
DSCR
0.53
Est. Annual Revenue
$29,267/yr
$394/night · 39% occupancy · $133/bedroom · $0.42/sqft
Net Monthly Cash Flow
−$16,538 /mo (−$198,462/yr)
Monthly STR income
Monthly ownership cost
Coverage
13%
Net /mo
−$16,538
DSCR
0.16
Best Download
2 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$1,875,000
+12% vs median
75 days
640
$12,500 – $55,000,000
$12,831
$3,580/monthly
High Crime
16.7
per 1,000
33.8
per 1,000
7.4
per 1,000
57.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents