2100 FROSTWOOD, Park City, UT 84098
2BD/—BA Residential in Park City, UT 84098. 1,225 sqft. Built 2009. Listed at $1,250,000. MLS #2126503.
2BD/—BA Residential in Park City, UT 84098. 1,225 sqft. Built 2009. Listed at $1,250,000. MLS #2126503.
Discover an exceptional mountain residence at the Waldorf Astoria Park City, one of the most celebrated luxury resorts in the world. This two-bedroom condominium offers unmatched convenience with direct access to the resort grounds and effortless proximity to skiing, mountain biking, hiking, and the Canyons Village golf course. The home opens to beautifully maintained outdoor spaces and is just moments from the year-round heated pool, hot tubs, and a full suite of five-star hotel amenities. Owners enjoy access to the acclaimed Powder restaurant, a renowned spa and wellness center, an expansive fitness facility, business services, and the private Waldorf shuttle connecting you throughout Park City. Inside, you'll find a refined mountain-contemporary design featuring Viking appliances, stone countertops, a spacious dining area, and comfortable bar seating. Both bedrooms offer king beds, and the living area includes a king sleeper sofa for added guest flexibility. Three fireplaces create a warm, inviting atmosphere throughout, while the private patio allows you to step outside and enjoy fresh mountain air at any time. Designed with a lockout configuration, this residence provides exceptional flexibility for owners seeking personal enjoyment, rental income, or both. Opportunities to own a residence with this level of access, privacy, and luxury at the Waldorf are truly rare.
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Middle Level
Stories
1
Subdivision
WALDORF ASTORIA
County
Summit
Zoning
Multi-Family
Construction
Cedar,Stone
Lot Size
0.01 sq ft
Above Grade Area
1,225 sq ft
Condition
Blt./Standing
MLS #
2126503
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Middle Level
Stories
1
Subdivision
WALDORF ASTORIA
County
Summit
Zoning
Multi-Family
Construction
Cedar,Stone
Lot Size
0.01 sq ft
Above Grade Area
1,225 sq ft
Condition
Blt./Standing
MLS #
2126503
List Price
$1,250,000
HOA Fees
$3,064 / Monthly
Annual Taxes
$7,080
Home Warranty
No
List Price
$1,250,000
HOA Fees
$3,064 / Monthly
Annual Taxes
$7,080
Home Warranty
No
Heating
Hot Water,Steam
Cooling
Central Air
Roof
Metal
Flooring
Carpet,Travertine
Basement
None
Materials
Cedar,Stone
Patio & Porch
Patio: Open
Water Source
Private
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Hot Water,Steam
Cooling
Central Air
Roof
Metal
Flooring
Carpet,Travertine
Basement
None
Materials
Cedar,Stone
Patio & Porch
Patio: Open
Water Source
Private
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Covered Spaces
0
Total Parking
0
Covered Spaces
0
Total Parking
0
Classification
Standard
Deal Score
50/100
vs Similar Homes
4% below
vs Market Median
5% below
Area Growth (YoY)
-3.5%
Deal Score Breakdown
50/100
Priced 4% below the median of similar listings
Priced 5% below the per-subtype city median
-3.5% year-over-year ZHVI growth in this area
LT net cashflow -$7,562/mo (-64.9% return on ownership cost) · STR net cashflow -$10,346/mo (-88.8% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$4,650/mo
Range: $3,928 – $5,373
Net Monthly Cash Flow
−$7,563 /mo (−$90,750/yr)
Monthly rental income
Monthly ownership cost
Coverage
40%
Net /mo
−$7,562
DSCR
0.65
Est. Annual Revenue
$22,424/yr
$397/night · 39% occupancy · $132/bedroom · $0.43/sqft
Net Monthly Cash Flow
−$10,345 /mo (−$124,138/yr)
Monthly STR income
Monthly ownership cost
Coverage
16%
Net /mo
−$10,346
DSCR
0.21
Best Download
2 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$1,900,000
-34% vs median
82 days
538
$24,900 – $55,000,000
$7,080
$3,064/monthly
High Crime
16.7
per 1,000
33.8
per 1,000
7.4
per 1,000
57.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents