864 BROOKSHADE, Murray, UT 84107
3BD/—BA Residential in Murray, UT 84107. 1,524 sqft. Built 2026. Listed at $574,000. MLS #2145048.
3BD/—BA Residential in Murray, UT 84107. 1,524 sqft. Built 2026. Listed at $574,000. MLS #2145048.
Set along Cottonwood Creek on Murray's east side, this completed new townhome offers top-level living with kitchen, dining, and living space on Level 3, bedrooms on Level 2, and attached 2-bay garage on Level 1. Fenced front patio/courtyard plus covered outdoor space. Artisan Gold package with white oak cabinetry, quartz countertops, champagne bronze fixtures, stainless steel appliances, and bright modern finishes. Beautifully landscaped community near parks, shopping, dining, TRAX, and commuter routes. Model home: 874 E Brookshade Ln, Murray, open noon to 6 Mon-Sat. Ask about builder/lender incentives. Photos/renderings may vary and may be AI-generated or enhanced. Buyer to verify all information. Pricing, incentives, features, financing, and availability subject to change without notice.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
3
Subdivision
COTTONWOOD CREEK
County
Salt Lake
Zoning
Multi-Family
Construction
Brick,Stucco
Lot Size
0.02 sq ft
Above Grade Area
1,524 sq ft
MLS #
2145048
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
3
Subdivision
COTTONWOOD CREEK
County
Salt Lake
Zoning
Multi-Family
Construction
Brick,Stucco
Lot Size
0.02 sq ft
Above Grade Area
1,524 sq ft
MLS #
2145048
List Price
$574,000
HOA Fees
$165 / Monthly
Annual Taxes
$1
Home Warranty
Yes
List Price
$574,000
HOA Fees
$165 / Monthly
Annual Taxes
$1
Home Warranty
Yes
Heating
Forced Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
None
Materials
Brick,Stucco
Appliances
Microwave
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Forced Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
None
Materials
Brick,Stucco
Appliances
Microwave
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
50/100
vs Similar Homes
2% below
vs Market Median
11% above
Area Growth (YoY)
2.5%
Deal Score Breakdown
50/100
Priced 2% below the median of similar listings
2.5% year-over-year ZHVI growth in this area
Priced 11% above the per-subtype city median
LT net cashflow -$1,187/mo (-30.9% return on ownership cost) · STR net cashflow -$1,868/mo (-48.7% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$3,010/mo
Range: $2,930 – $3,089
Net Monthly Cash Flow
−$1,187 /mo (−$14,243/yr)
Monthly rental income
Monthly ownership cost
Coverage
79%
Net /mo
−$1,187
DSCR
0.91
Est. Annual Revenue
$33,737/yr
$395/night · 39% occupancy · $131/bedroom · $0.43/sqft
Net Monthly Cash Flow
−$1,867 /mo (−$22,410/yr)
Monthly STR income
Monthly ownership cost
Coverage
73%
Net /mo
−$1,868
DSCR
0.68
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$508,000
+13% vs median
66 days
123
$199,900 – $1,450,000
$1
$165/monthly
High Crime
14.9
per 1,000
57.8
per 1,000
8.1
per 1,000
80.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents