640 600, Logan, UT 84321
45BD/—BA Residential in Logan, UT 84321. 19,860 sqft. Built 1967. Listed at $10,843,273. MLS #2139743.
45BD/—BA Residential in Logan, UT 84321. 19,860 sqft. Built 1967. Listed at $10,843,273. MLS #2139743.
$10,843,273
Must be Sold with the Scotsman 620 E 600 N, Logan, UT MLS# MLS# 2139673 39 X 1 bed / 1 bath 2 X 2 bed / 1 bath 2 X 2 bed / 1 bath furnished (4 students, shared bedroom) 2200 1 X 4 bed / 1 bath furnished (4 students/4 private bedroom) 1 X 5 bed / 1 full bath and 1.5 bath furnished (6 students 4 private/1shared bedroom) *8 Washers / 8 Dryers. No coins. Potential income to replace with coin operated Laundry All units have been remodeled in 2024 or 2025 New roof in 2024 and resurfaced parking in 2025 Landlord charges for WIFI providing an additional revenue stream All leases are 12-month terms Assumable FHA loan through Arbor Financial Group, 3.8% fixed interest, expires 2035 Market rates $1,400. Currently collecting $1,200 for the 39 X 1 bed/1 bath units
Property Type
Residential
Property Style
> 4 Units
Architectural Style
Stories: 3
County
Cache
Zoning
Multi-Family
Construction
Composition
Lot Size
1.47 sq ft
Condition
Blt./Standing
MLS #
2139743
Property Type
Residential
Property Style
> 4 Units
Architectural Style
Stories: 3
County
Cache
Zoning
Multi-Family
Construction
Composition
Lot Size
1.47 sq ft
Condition
Blt./Standing
MLS #
2139743
List Price
$10,843,273
Annual Taxes
$19,881
Home Warranty
No
List Price
$10,843,273
Annual Taxes
$19,881
Home Warranty
No
Heating
Electric,Gas: Central
Roof
Asphalt
Flooring
Laminate,Tile
Materials
Composition
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Electric,Gas: Central
Roof
Asphalt
Flooring
Laminate,Tile
Materials
Composition
Water Source
Culinary
Sewer
Sewer: Connected
Covered Spaces
0
Total Parking
45
Covered Spaces
0
Total Parking
45
Classification
Standard
Deal Score
25/100
vs Market Median
92% above
Area Growth (YoY)
2.4%
Deal Score Breakdown
25/100
2.4% year-over-year ZHVI growth in this area
Priced 92% above the per-subtype city median
STR net cashflow -$62,313/mo (-88.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Not enough comparable listings
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Est. Annual Revenue
$146,012/yr
$283/night · 40% occupancy · $116/bedroom · $0.18/sqft
Net Monthly Cash Flow
−$62,311 /mo (−$747,735/yr)
Monthly STR income
Monthly ownership cost
Coverage
17%
Net /mo
−$62,313
DSCR
0.16
$415,000
+2513% vs median
66 days
149
$205,000 – $4,190,000
$19,881
Moderate
9.9
per 1,000
18.3
per 1,000
13.7
per 1,000
41.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents