14503 RYEGATE, Herriman, UT 84096
3BD/—BA Residential in Herriman, UT 84096. 2,283 sqft. Built 2012. Listed at $399,000. MLS #2137169.
3BD/—BA Residential in Herriman, UT 84096. 2,283 sqft. Built 2012. Listed at $399,000. MLS #2137169.
Beautiful Townhome in Rosecrest Village, a sought-after Herriman community with beatiful mountain/valley views. Openfloor plan, spacious bedrooms include a master bedroom with separate walk-in closets and a finished basement. Fully Fenced patio. Great location close to schools, trails, and Mountain View corridor for quick and easy commutes. SLCC/U of U Campus nearby as well as Mountain Village shopping center. All info deemed raliable but not guaranteed, Buyer to verify all info. Sq. Ft. by previous listing
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
3
Subdivision
ROSECREST VILLAGE PU
County
Salt Lake
Zoning
Single-Family
Construction
Stone,Stucco,Cement Siding
Lot Size
0.03 sq ft
Above Grade Area
1,648 sq ft
Condition
Blt./Standing
MLS #
2137169
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
3
Subdivision
ROSECREST VILLAGE PU
County
Salt Lake
Zoning
Single-Family
Construction
Stone,Stucco,Cement Siding
Lot Size
0.03 sq ft
Above Grade Area
1,648 sq ft
Condition
Blt./Standing
MLS #
2137169
List Price
$399,000
Original Price
$420,000
HOA Fees
$180 / Monthly
Annual Taxes
$2,652
Home Warranty
No
List Price
$399,000
Original Price
$420,000
HOA Fees
$180 / Monthly
Annual Taxes
$2,652
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Vinyl
Basement
Daylight,Full,Walk-Out Access
Materials
Stone,Stucco,Cement Siding
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Vinyl
Basement
Daylight,Full,Walk-Out Access
Materials
Stone,Stucco,Cement Siding
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Great Deal (vs Similar)
Deal Score
90/100
vs Similar Homes
14% below
vs Market Median
9% below
Price Reduced
5.0%
Area Growth (YoY)
5.6%
Deal Score Breakdown
90/100 · 4 qualifying signals
Priced 14% below the median of similar listings
Priced 9% below the per-subtype city median
5.6% year-over-year ZHVI growth in this area
5% price reduction from original list — seller may be motivated
LT net cashflow -$341/mo (-11.7% return on ownership cost) · STR net cashflow -$570/mo (-19.5% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,932/mo
Range: $2,175 – $3,689
Net Monthly Cash Flow
−$341 /mo (−$4,095/yr)
Monthly rental income
Monthly ownership cost
Coverage
100%
Net /mo
−$341
DSCR
1.30
Est. Annual Revenue
$40,306/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$570 /mo (−$6,845/yr)
Monthly STR income
Monthly ownership cost
Coverage
115%
Net /mo
−$570
DSCR
1.18
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$619,990
-36% vs median
84 days
402
$319,900 – $2,949,900
$2,652
$180/monthly
Low Crime
4.9
per 1,000
14.2
per 1,000
1.9
per 1,000
20.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents