325 100, Garden City, UT 84028
6BD/—BA Residential in Garden City, UT 84028. 3,336 sqft. Built 1995. Listed at $1,100,000. MLS #2098380.
6BD/—BA Residential in Garden City, UT 84028. 3,336 sqft. Built 1995. Listed at $1,100,000. MLS #2098380.
***Seller Financing Now Available*** Check out the newly added cinematic tour! HOLY SMOKES!!! THE PLAYCATION STATION IS FOR SALE?!?!?!?! Yep, this is your opportunity to own a truly incredible vacation/ destination property. This amazing property is truly turn-key as everything is included to hit the ground running as a short-term rental including dates with clients that are already booked! This beautiful one level home includes 4 bedrooms and 2 bathrooms AND a separate two-story cottage with 2 more bedrooms, 2 bathrooms, and a second kitchen (BOGO opportunity for you!) Sleeps up to 34 guests, 26 in beds with an additional 8 in sleeper sofas, making it the perfect destination for your large family and friends or corporate getaway. Three fun themed rooms that are sure to be a hit THE RANGER STATION, THE PIRATE'S LAIR, and ANCHOR'S AWAY. Also has full & partial RV hook-ups (sewer, water, and electrical) on the north side of the property. LOCATION, LOCATION, LOCATION! Located in the heart of Garden City only 2 blocks from the city park public beach, walk or bike to everything Bear Lake has to offer.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
3
County
Rich
Zoning
Single-Family, Short Term Rental Allowed
Lot Size
0.56 sq ft
Above Grade Area
3,336 sq ft
Condition
Blt./Standing
MLS #
2098380
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
3
County
Rich
Zoning
Single-Family, Short Term Rental Allowed
Lot Size
0.56 sq ft
Above Grade Area
3,336 sq ft
Condition
Blt./Standing
MLS #
2098380
List Price
$1,100,000
Annual Taxes
$2,420
Home Warranty
No
List Price
$1,100,000
Annual Taxes
$2,420
Home Warranty
No
Heating
Forced Air,Propane,Radiant Floor
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
None,Slab
Appliances
Ceiling Fan,Portable Dishwasher,Dryer,Gas Grill/BBQ,Microwave,Refrigerator,Satellite Equipment,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open,Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Propane,Radiant Floor
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
None,Slab
Appliances
Ceiling Fan,Portable Dishwasher,Dryer,Gas Grill/BBQ,Microwave,Refrigerator,Satellite Equipment,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open,Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Covered Spaces
0
Total Parking
12
Covered Spaces
0
Total Parking
12
Classification
Standard
Deal Score
30/100
vs Similar Homes
11% above
vs Market Median
5% above
Area Growth (YoY)
1.1%
Deal Score Breakdown
30/100
Priced 5% above the per-subtype city median
1.1% year-over-year ZHVI growth in this area
Priced 11% above the median of similar listings
LT net cashflow -$3,367/mo (-46.3% return on ownership cost) · STR net cashflow -$4,969/mo (-68.3% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$4,443/mo
Range: $856 – $8,030
Net Monthly Cash Flow
−$3,367 /mo (−$40,403/yr)
Monthly rental income
Monthly ownership cost
Coverage
61%
Net /mo
−$3,367
DSCR
0.70
Est. Annual Revenue
$39,571/yr
$620/night · 30% occupancy · $171/bedroom · $0.26/sqft
Net Monthly Cash Flow
−$4,969 /mo (−$59,632/yr)
Monthly STR income
Monthly ownership cost
Coverage
45%
Net /mo
−$4,969
DSCR
0.41
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
7
Available Providers
$655,000
+68% vs median
135 days
185
$68,500 – $4,400,000
$2,420
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents