8564 LITTLE WILLOW, Cottonwood Heights, UT 84121
4BD/—BA Residential in Cottonwood Heights, UT 84121. 4,059 sqft. Built 2019. Listed at $1,750,000. MLS #2166394.
4BD/—BA Residential in Cottonwood Heights, UT 84121. 4,059 sqft. Built 2019. Listed at $1,750,000. MLS #2166394.
Tucked into a quiet cul-de-sac at the base of the Cottonwood Canyons, this custom-built home offers exceptional privacy, natural light, and sweeping mountain and valley views. With multiple outdoor living spaces, a spacious chef's kitchen, and flexible living areas, the home is designed for both comfort and connection, all just minutes from world-class skiing, canyon access, and downtown Salt Lake City.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
PLAT B
County
Salt Lake
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.36 sq ft
Above Grade Area
2,561 sq ft
Condition
Blt./Standing
MLS #
2166394
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
PLAT B
County
Salt Lake
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.36 sq ft
Above Grade Area
2,561 sq ft
Condition
Blt./Standing
MLS #
2166394
List Price
$1,750,000
Annual Taxes
$8,687
Home Warranty
No
List Price
$1,750,000
Annual Taxes
$8,687
Home Warranty
No
Heating
Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Tile
Basement
Full,Walk-Out Access
Materials
Stone,Stucco
Appliances
Ceiling Fan,Dryer,Microwave,Range Hood,Refrigerator,Washer
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Valley
Heating
Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Tile
Basement
Full,Walk-Out Access
Materials
Stone,Stucco
Appliances
Ceiling Fan,Dryer,Microwave,Range Hood,Refrigerator,Washer
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Valley
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Classification
Standard
Deal Score
25/100
vs Similar Homes
40% above
vs Market Median
53% above
Area Growth (YoY)
2.6%
Deal Score Breakdown
25/100
2.6% year-over-year ZHVI growth in this area
Priced 40% above the median of similar listings
Priced 53% above the per-subtype city median
LT net cashflow -$7,159/mo (-60.2% return on ownership cost) · STR net cashflow -$8,968/mo (-75.4% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$5,384/mo
Range: $4,038 – $6,731
Net Monthly Cash Flow
−$7,159 /mo (−$85,908/yr)
Monthly rental income
Monthly ownership cost
Coverage
45%
Net /mo
−$7,159
DSCR
0.54
Est. Annual Revenue
$50,216/yr
$358/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$8,968 /mo (−$107,620/yr)
Monthly STR income
Monthly ownership cost
Coverage
35%
Net /mo
−$8,968
DSCR
0.33
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$762,000
+130% vs median
58 days
70
$259,900 – $9,500,000
$8,687
Moderate
4.6
per 1,000
27.2
per 1,000
8.9
per 1,000
40.7
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents