4905 HELLAS, West Valley City, UT 84120
4BD/—BA Residential in West Valley City, UT 84120. 1,872 sqft. Built 1977. Listed at $455,000. MLS #2143671.
4BD/—BA Residential in West Valley City, UT 84120. 1,872 sqft. Built 1977. Listed at $455,000. MLS #2143671.
Two kitchens. Two living rooms. A separate entrance. Real flexibility built right in. This 1977 rambler in Hector Village isn't just move-in ready, it's set up to work for you. Live in one side and rent the other. Multi-generational living without anyone giving up space. House hack your mortgage down to almost nothing. The layout already does the hard part. And the big-ticket items? Handled. New roof in October 2025. New furnace and A/C in 2023. The stuff that quietly drains a buyer's bank account in year one is already done here, which means your first year of ownership is about settling in, not writing checks. Outside, you get a massive carport with attached shop space, an RV pad, and covered parking that'll fit a large boat or trailer. The open field behind the home gives you a level of privacy you won't find on most lots in this price range, no back-fence neighbors staring into your yard. Here's the straight version of where this home stands. The deck needs replacing and the back fence needs work. There's no sprinkler system in place yet, so the yard will need irrigation put in to really come alive. We're not hiding any of that. We're pricing for it. At $455,000, that's not a flaw, it's negotiating room and a head start on making this property exactly what you want it to be. Two kitchens. Two living spaces. Real income potential. A roof and mechanicals you won't have to think about for years. This is a property that pencils, not just one that shows well. Come look at the numbers, not just the photos.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
HECTOR VILLAGE
County
Salt Lake
Zoning
Single-Family
Construction
Brick
Lot Size
0.14 sq ft
Above Grade Area
936 sq ft
Condition
Blt./Standing
MLS #
2143671
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
HECTOR VILLAGE
County
Salt Lake
Zoning
Single-Family
Construction
Brick
Lot Size
0.14 sq ft
Above Grade Area
936 sq ft
Condition
Blt./Standing
MLS #
2143671
List Price
$455,000
Annual Taxes
$2,533
Home Warranty
No
List Price
$455,000
Annual Taxes
$2,533
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Brick
Appliances
Ceiling Fan,Microwave,Refrigerator
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Brick
Appliances
Ceiling Fan,Microwave,Refrigerator
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Covered Spaces
2
Total Parking
4
Covered Spaces
2
Total Parking
4
Why this is a deal
Classification
Growth Market DealDeal Score
70/100
vs Similar Homes
9% below
vs Market Median
2% above
Area Growth (YoY)
5.7%
Deal Score Breakdown
70/100 · 2 qualifying signals
Priced 9% below the median of similar listings
5.7% year-over-year ZHVI growth in this area
LT net cashflow -$150/mo (-4.8% return on ownership cost) · STR net cashflow -$1,871/mo (-60.3% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 2% above the per-subtype city median
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,355/mo
Range: $2,600 – $4,109
Net Monthly Cash Flow
−$150 /mo (−$1,797/yr)
Monthly rental income
Monthly ownership cost
Coverage
108%
Net /mo
−$150
DSCR
1.29
Est. Annual Revenue
$21,096/yr
$154/night · 56% occupancy · $59/bedroom · $0.09/sqft
Net Monthly Cash Flow
−$1,872 /mo (−$22,461/yr)
Monthly STR income
Monthly ownership cost
Coverage
57%
Net /mo
−$1,871
DSCR
0.54
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
15
Available Providers
$478,500
-5% vs median
45 days
247
$174,900 – $1,049,000
$2,533
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents