6763 SMITHSON, West Valley City, UT 84128
6BD/—BA Residential in West Valley City, UT 84128. 5,057 sqft. Built 2025. Listed at $969,990. MLS #2125818.
6BD/—BA Residential in West Valley City, UT 84128. 5,057 sqft. Built 2025. Listed at $969,990. MLS #2125818.
Stunning Elwood by Hamlet Homes with a full finished basement apartment-complete with kitchen, living room, 2 bedrooms, 2 baths, and laundry. Perfect for rental income or multigenerational living. Open and bright main level with modern kitchen, office, and bedroom with an ensuite bathroom. Special financing available: 5.25% PERMANENT RATE BUYDOWN with preferred lender. A rare opportunity for new construction + income potential + a below-market long-term rate.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
WESTON FIELD
County
Salt Lake
Zoning
Single-Family
Construction
Stone,Cement Siding
Lot Size
0.18 sq ft
Above Grade Area
3,390 sq ft
Condition
Blt./Standing
MLS #
2125818
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
WESTON FIELD
County
Salt Lake
Zoning
Single-Family
Construction
Stone,Cement Siding
Lot Size
0.18 sq ft
Above Grade Area
3,390 sq ft
Condition
Blt./Standing
MLS #
2125818
List Price
$969,990
Annual Taxes
$1
Home Warranty
Yes
List Price
$969,990
Annual Taxes
$1
Home Warranty
Yes
Heating
Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Entrance
Materials
Stone,Cement Siding
Appliances
Portable Dishwasher,Microwave,Range Hood
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Entrance
Materials
Stone,Cement Siding
Appliances
Portable Dishwasher,Microwave,Range Hood
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Why this is a deal
Classification
Strong Cash FlowDeal Score
95/100
vs Similar Homes
65% above
vs Market Median
4% below
Area Growth (YoY)
5.5%
Deal Score Breakdown
95/100 · 2 qualifying signals
LT net cashflow +$1,721/mo (+27.9% return on ownership cost) · STR net cashflow -$4,142/mo (-67.2% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
5.5% year-over-year ZHVI growth in this area
Priced 4% below the per-subtype city median
Priced 65% above the median of similar listings
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$8,959/mo
Range: $516 – $17,402
Net Monthly Cash Flow
+$1,721 /mo (+$20,658/yr)
Monthly rental income
Monthly ownership cost
Coverage
145%
Net /mo
+$1,721
DSCR
1.62
Est. Annual Revenue
$34,644/yr
$154/night · 56% occupancy · $59/bedroom · $0.09/sqft
Net Monthly Cash Flow
−$4,142 /mo (−$49,698/yr)
Monthly STR income
Monthly ownership cost
Coverage
47%
Net /mo
−$4,142
DSCR
0.42
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$480,000
+102% vs median
45 days
238
$174,900 – $1,049,000
$1
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents