4012 HEIDELBERG, West Jordan, UT 84084
5BD/—BA Residential in West Jordan, UT 84084. 2,818 sqft. Built 2004. Listed at $560,000. MLS #2165535.
5BD/—BA Residential in West Jordan, UT 84084. 2,818 sqft. Built 2004. Listed at $560,000. MLS #2165535.
Easy single-level living meets a fully finished basement in this well-kept Jordan Landing rambler. Vaulted ceilings and plantation shutters brighten the living room, while the eat-in kitchen shines with knotty-alder cabinetry, a walk-in pantry, gas range, and hardwood floors. The main floor offers a primary suite with ensuite and walk-in closet, a second bedroom, a flex office/den, and a full bath. Downstairs adds a huge rec room, three bedrooms, a half-bath, dedicated laundry, and tons of storage. Enjoy a covered patio and fully fenced yard, two-car garage, and a prime location minutes from Jordan Landing shopping, dining, and freeway access.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Basement
Stories
2
County
Salt Lake
Lot Size
0.11 sq ft
Above Grade Area
1,409 sq ft
Condition
Blt./Standing
MLS #
2165535
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Basement
Stories
2
County
Salt Lake
Lot Size
0.11 sq ft
Above Grade Area
1,409 sq ft
Condition
Blt./Standing
MLS #
2165535
List Price
$560,000
HOA Fees
$230 / Annually
Annual Taxes
$2,841
Home Warranty
No
List Price
$560,000
HOA Fees
$230 / Annually
Annual Taxes
$2,841
Home Warranty
No
Basement
Full
Basement
Full
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
50/100
vs Similar Homes
14% above
vs Market Median
3% below
Area Growth (YoY)
2.4%
Deal Score Breakdown
50/100
Priced 3% below the per-subtype city median
LT net cashflow -$317/mo (-8.3% return on ownership cost) · STR net cashflow -$2,094/mo (-54.9% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
2.4% year-over-year ZHVI growth in this area
Priced 14% above the median of similar listings
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,973/mo
Range: $2,972 – $4,974
Net Monthly Cash Flow
−$318 /mo (−$3,812/yr)
Monthly rental income
Monthly ownership cost
Coverage
104%
Net /mo
−$317
DSCR
1.24
Est. Annual Revenue
$29,482/yr
$154/night · 56% occupancy · $59/bedroom · $0.09/sqft
Net Monthly Cash Flow
−$2,094 /mo (−$25,126/yr)
Monthly STR income
Monthly ownership cost
Coverage
64%
Net /mo
−$2,094
DSCR
0.61
Elementary
OquirrhMiddle School
West HillsHigh School
Copper HillsSchool District
Jordan
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
11
Available Providers
$545,000
+3% vs median
50 days
270
$255,000 – $3,299,000
$2,841
$230/annually
Moderate
12.2
per 1,000
27.4
per 1,000
11.0
per 1,000
50.6
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents