1978 WINDSOR, Salt Lake City, UT 84105
6BD/—BA Residential in Salt Lake City, UT 84105. 4,052 sqft. Built 1911. Listed at $1,149,000. MLS #2168896.
6BD/—BA Residential in Salt Lake City, UT 84105. 4,052 sqft. Built 1911. Listed at $1,149,000. MLS #2168896.
Rare Sugar House opportunity featuring two separate residences: a beautifully remodeled main home and a permitted 2021-built ADU above an oversized 700-square-foot, two-car garage. Live in the heart of Sugar House, where Salt Lake's vibrant 2100 South corridor offers some of the city's best local restaurants, coffee shops, boutique shopping, entertainment, and Sugar House Park, all just moments from your front door. The charming main home has been extensively updated over the past six years while preserving its original character, with improvements including a new sewer connection (formerly septic), updated plumbing and electrical (including meter), HVAC system, roof, windows, lighting, on-demand water heater, driveway, fully fenced yard with locking gate, flooring, custom kitchen with updated appliances, and beautifully renovated bathrooms. Original antique fireplaces and a finished attic add warmth and timeless charm. The newly permitted one-bedroom ADU, built in 2021 above the spacious garage, offers outstanding flexibility for rental income, guests, or multigenerational living. Enjoy beautiful mountain views from the welcoming front porch, enhanced by the open feel created by the parking area across the street. The main home has projected long-term rental income of approximately $4,000 per month, while the ADU previously generated short-term rental income under the current owner's operation. Buyers are encouraged to verify rental opportunities. Both units are currently vacant, creating endless possibilities for an owner-occupant, investor, or house-hacker seeking one of Salt Lake City's most desirable neighborhoods.
Property Type
Residential
Property Style
Duplex
Architectural Style
Front And Rear
Subdivision
PLAT A
County
Salt Lake
Zoning
Single-Family
Construction
Brick
Lot Size
0.18 sq ft
Condition
Blt./Standing
MLS #
2168896
Property Type
Residential
Property Style
Duplex
Architectural Style
Front And Rear
Subdivision
PLAT A
County
Salt Lake
Zoning
Single-Family
Construction
Brick
Lot Size
0.18 sq ft
Condition
Blt./Standing
MLS #
2168896
List Price
$1,149,000
Annual Taxes
$6,073
Home Warranty
No
List Price
$1,149,000
Annual Taxes
$6,073
Home Warranty
No
Heating
Forced Air
Roof
Asphalt
Flooring
Hardwood,Laminate,Tile
Materials
Brick
Patio & Porch
Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Forced Air
Roof
Asphalt
Flooring
Hardwood,Laminate,Tile
Materials
Brick
Patio & Porch
Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Why this is a deal
Classification
Great Deal (vs Market)
Deal Score
82/100
vs Similar Homes
55% above
vs Market Median
18% below
Area Growth (YoY)
-1.4%
Deal Score Breakdown
82/100 · 1 qualifying signal
Priced 18% below the per-subtype city median
LT net cashflow +$19/mo (+0.2% return on ownership cost) · STR net cashflow -$4,133/mo (-52.9% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 55% above the median of similar listings
-1.4% year-over-year ZHVI growth in this area
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$8,891/mo
Range: $6,640 – $11,142
Net Monthly Cash Flow
+$18 /mo (+$218/yr)
Monthly rental income
Monthly ownership cost
Coverage
114%
Net /mo
+$19
DSCR
1.36
Est. Annual Revenue
$62,961/yr
$389/night · 39% occupancy · $132/bedroom · $0.42/sqft
Net Monthly Cash Flow
−$4,133 /mo (−$49,597/yr)
Monthly STR income
Monthly ownership cost
Coverage
67%
Net /mo
−$4,133
DSCR
0.64
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$587,500
+96% vs median
39 days
660
$175,000 – $7,995,000
$6,073
High Crime
28.7
per 1,000
83.9
per 1,000
34.5
per 1,000
147.1
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents