113 WILSON, Salt Lake City, UT 84115
3BD/—BA Residential in Salt Lake City, UT 84115. 2,400 sqft. Built 1915. Listed at $595,000. MLS #2158494.
3BD/—BA Residential in Salt Lake City, UT 84115. 2,400 sqft. Built 1915. Listed at $595,000. MLS #2158494.
Basement Apartment with it's own entrance. House has 2 kitchens & 2 Laundries. Large Master Bedroom with double closets. Big Covered Front Porch. Fridge, Freezer & Washer/Dryer are included. Has a Hot Tub in the Large Covered Patio. HUGE pergola & Fenced Yard and Driveway. Oversized Kitchen Pantry, S.S. Appliances & Real Hood Vent. Brand New Water Heater. There is a oversized garage door that is 8 ft tall. Garage is extra deep & 4 car wide. Has it's own heater & thermostat. Has a office in half of it with work benches & 220 power. There is an ADU already built in the back. Has sewer line stubbed. Has it's own power meter already ran. Breaker panel & electrical have already been started in it. It comes with the Mini Split AC Unit. Has Paid off Solar Panels. Sq ft is approx & buyer to verify.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
3
Subdivision
PARK
County
Salt Lake
Construction
Aluminum
Lot Size
0.23 sq ft
Above Grade Area
1,324 sq ft
Condition
Blt./Standing
MLS #
2158494
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
3
Subdivision
PARK
County
Salt Lake
Construction
Aluminum
Lot Size
0.23 sq ft
Above Grade Area
1,324 sq ft
Condition
Blt./Standing
MLS #
2158494
List Price
$595,000
Annual Taxes
$2,646
Home Warranty
No
List Price
$595,000
Annual Taxes
$2,646
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood
Basement
Entrance,Full
Materials
Aluminum
Appliances
Ceiling Fan,Dryer,Freezer,Microwave,Refrigerator,Washer
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood
Basement
Entrance,Full
Materials
Aluminum
Appliances
Ceiling Fan,Dryer,Freezer,Microwave,Refrigerator,Washer
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Garage Spaces
4
Covered Spaces
5
Total Parking
11
Garage Spaces
4
Covered Spaces
5
Total Parking
11
Why this is a deal
Classification
Great Deal (vs Similar)
Deal Score
85/100
vs Similar Homes
14% below
vs Market Median
6% below
Area Growth (YoY)
0.3%
Deal Score Breakdown
85/100 · 3 qualifying signals
Priced 14% below the median of similar listings
LT net cashflow +$235/mo (+5.9% return on ownership cost) · STR net cashflow -$1,394/mo (-35.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 6% below the per-subtype city median
0.3% year-over-year ZHVI growth in this area
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$4,788/mo
Range: $3,375 – $6,201
Net Monthly Cash Flow
+$234 /mo (+$2,811/yr)
Monthly rental income
Monthly ownership cost
Coverage
120%
Net /mo
+$235
DSCR
1.42
Est. Annual Revenue
$44,303/yr
$395/night · 39% occupancy · $131/bedroom · $0.43/sqft
Net Monthly Cash Flow
−$1,395 /mo (−$16,738/yr)
Monthly STR income
Monthly ownership cost
Coverage
93%
Net /mo
−$1,394
DSCR
0.87
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$570,000
+4% vs median
57 days
615
$184,000 – $7,995,000
$2,646
High Crime
28.7
per 1,000
83.9
per 1,000
34.5
per 1,000
147.1
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents