125 800, Salt Lake City, UT 84101
10BD/—BA Residential in Salt Lake City, UT 84101. 4,492 sqft. Built 1910. Listed at $949,000. MLS #2158463.
10BD/—BA Residential in Salt Lake City, UT 84101. 4,492 sqft. Built 1910. Listed at $949,000. MLS #2158463.
VALUE ADD opportunity in downtown SLC, priced at only $211 per square foot! Average $/SF of $288 per recent sold / UC multi-unit properties, & $340 for active multi-unit properties in the competitive area! TURNKEY: fully leased w/excellent rental history, with 1 month-to-month tenant allowing for either INVESTOR OR OWNER-OCCUPIED buyers. SPACIOUS square footage (4492) with TEN bedrooms and FLEXIBLE MIXED USE ZONING contributes to the many VALUE ADD opportunities & uses! NUMEROUS UPDATES: plumbing lines (PEX throughout), water line from street to building (approx 2024), electrical, HVAC, flooring, cabinetry, counters, appliances, fixtures. PRIME DOWNTOWN LOCATION: walking distance to TRAX, downtown, shopping, restaurants & entertainment! Amenities: laundry, individual patios, & backyards. The property size, location, condition, amenities & flexible zoning provide opportunity to increase rents & value! Act now & add a Central Business District area property to your portfolio. (Please do not disturb tenants; offer subject to inspection. Buyer/agent to verify all.) https://media.picmyhomes.com/videos/019e2772-d50f-7244-ad30-10c4e3ac0847
Property Type
Residential
Property Style
Duplex
Architectural Style
Stories: 2
Subdivision
WALKERS SUB
County
Salt Lake
Lot Size
0.1 sq ft
Condition
Blt./Standing
MLS #
2158463
Property Type
Residential
Property Style
Duplex
Architectural Style
Stories: 2
Subdivision
WALKERS SUB
County
Salt Lake
Lot Size
0.1 sq ft
Condition
Blt./Standing
MLS #
2158463
List Price
$949,000
Original Price
$999,000
Annual Taxes
$2,568
Home Warranty
No
List Price
$949,000
Original Price
$999,000
Annual Taxes
$2,568
Home Warranty
No
Flooring
Carpet,Tile
Flooring
Carpet,Tile
Covered Spaces
0
Total Parking
0
Covered Spaces
0
Total Parking
0
Why this is a deal
Classification
Strong Cash FlowDeal Score
100/100
vs Similar Homes
27% above
vs Market Median
10% below
Price Reduced
5.0%
Area Growth (YoY)
-0.3%
Deal Score Breakdown
100/100 · 3 qualifying signals
LT net cashflow +$3,364/mo (+53.9% return on ownership cost) · STR net cashflow -$1,596/mo (-25.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 10% below the per-subtype city median
5% price reduction from original list — seller may be motivated
Priced 27% above the median of similar listings
-0.3% year-over-year ZHVI growth in this area
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$10,917/mo
Range: $8,672 – $13,163
Net Monthly Cash Flow
+$3,364 /mo (+$40,367/yr)
Monthly rental income
Monthly ownership cost
Coverage
175%
Net /mo
+$3,364
DSCR
2.02
Est. Annual Revenue
$79,660/yr
$389/night · 39% occupancy · $132/bedroom · $0.42/sqft
Net Monthly Cash Flow
−$1,597 /mo (−$19,161/yr)
Monthly STR income
Monthly ownership cost
Coverage
106%
Net /mo
−$1,596
DSCR
0.98
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$587,500
+62% vs median
39 days
660
$175,000 – $7,995,000
$2,568
High Crime
28.7
per 1,000
83.9
per 1,000
34.5
per 1,000
147.1
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents