868 BROOKSHADE, Murray, UT 84107
3BD/—BA Residential in Murray, UT 84107. 1,524 sqft. Built 2026. Listed at $499,990. MLS #2164103.
3BD/—BA Residential in Murray, UT 84107. 1,524 sqft. Built 2026. Listed at $499,990. MLS #2164103.
MOVE-IN READY new townhome with mountain views in a beautifully landscaped community that borders Cottonwood Creek. Features include the Artisan Black package with walnut cabinetry, quartz countertops, matte black fixtures, top-level kitchen/living, Level 2 bedrooms, 2-bay garage, private patio, and deck. Sought-after location close to shopping, dining, parks, and freeway access. MODEL HOME: 855 E 4800 S, Murray, UT 84107. HOURS: MondaySaturday, 12 PM6 PM - come by anytime during model hours. Photos may include renderings, virtual staging, or similar units. Buyer to verify all.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
3
Subdivision
COTTONWOOD CREEK TOWNHOMES
County
Salt Lake
Zoning
Multi-Family
Construction
Stucco
Lot Size
0.02 sq ft
Above Grade Area
1,524 sq ft
Condition
Blt./Standing
MLS #
2164103
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
3
Subdivision
COTTONWOOD CREEK TOWNHOMES
County
Salt Lake
Zoning
Multi-Family
Construction
Stucco
Lot Size
0.02 sq ft
Above Grade Area
1,524 sq ft
Condition
Blt./Standing
MLS #
2164103
List Price
$499,990
HOA Fees
$165 / Monthly
Annual Taxes
$1
Home Warranty
No
List Price
$499,990
HOA Fees
$165 / Monthly
Annual Taxes
$1
Home Warranty
No
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
Slab
Materials
Stucco
Appliances
Ceiling Fan,Refrigerator
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
Slab
Materials
Stucco
Appliances
Ceiling Fan,Refrigerator
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Standard
Deal Score
65/100
vs Similar Homes
8% below
vs Market Median
5% below
Area Growth (YoY)
2.2%
Deal Score Breakdown
65/100 · 1 qualifying signal
Priced 8% below the median of similar listings
Priced 5% below the per-subtype city median
2.2% year-over-year ZHVI growth in this area
LT net cashflow -$709/mo (-21.1% return on ownership cost) · STR net cashflow -$1,436/mo (-42.8% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,010/mo
Range: $2,930 – $3,089
Net Monthly Cash Flow
−$708 /mo (−$8,500/yr)
Monthly rental income
Monthly ownership cost
Coverage
90%
Net /mo
−$709
DSCR
1.05
Est. Annual Revenue
$32,942/yr
$389/night · 39% occupancy · $132/bedroom · $0.42/sqft
Net Monthly Cash Flow
−$1,436 /mo (−$17,234/yr)
Monthly STR income
Monthly ownership cost
Coverage
82%
Net /mo
−$1,436
DSCR
0.76
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$530,000
-6% vs median
63 days
123
$199,900 – $1,399,000
$1
$165/monthly
High Crime
14.9
per 1,000
57.8
per 1,000
8.1
per 1,000
80.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents