3862 DESERT WILLOW, Moab, UT 84532
3BD/—BA Residential in Moab, UT 84532. 1,562 sqft. Built 2014. Listed at $619,500. MLS #2152135.
3BD/—BA Residential in Moab, UT 84532. 1,562 sqft. Built 2014. Listed at $619,500. MLS #2152135.
Amazing opportunity to own a piece of Rim Village Vista's finest unit. Unlike most units in this corridor, this was an infrequent owner seasonal getaway; never a rental. Features designer finishes, custom lighting, premium fixtures, touch dimmer & fan control switches in EVERY room! Connected and technology-forward: Schlage Encode Plus smart door handles & deadbolts. Ecobee Premium Thermostat, Video Doorbell, and Door Sensors/security. MyQ smart garage door control. Hidden & performant: paint-matched in-wall Unifi WiFi 7 access point. Layout: Main-floor primary suite, 2 bathrooms, open living/dining, laundry closet, and 2-car garage. Upstairs holds a loft, two bedrooms, and full bathroom. Lifestyle: Red rock views with access to Rim Village Vistas pools, hot tub, and courts. Proximity to National Parks and world-class trails is unbeatable. Turn-Key Experience: All furniture, appliances, TVs, and more can be included in the sale. Don't miss out on this opportunity!
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
2
Subdivision
RIM VILLAGE VISTAS
County
Grand
Zoning
Single-Family, Short Term Rental Allowed
Construction
Frame,Stucco
Above Grade Area
1,562 sq ft
Condition
Blt./Standing
MLS #
2152135
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
2
Subdivision
RIM VILLAGE VISTAS
County
Grand
Zoning
Single-Family, Short Term Rental Allowed
Construction
Frame,Stucco
Above Grade Area
1,562 sq ft
Condition
Blt./Standing
MLS #
2152135
List Price
$619,500
HOA Fees
$900 / Quarterly
Annual Taxes
$5,273
Home Warranty
No
List Price
$619,500
HOA Fees
$900 / Quarterly
Annual Taxes
$5,273
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt,Tile
Flooring
Carpet,Tile
Materials
Frame,Stucco
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
View
View: Red Rock
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt,Tile
Flooring
Carpet,Tile
Materials
Frame,Stucco
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
View
View: Red Rock
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
50/100
vs Similar Homes
4% below
vs Market Median
5% above
Area Growth (YoY)
-1.8%
Deal Score Breakdown
50/100
Priced 4% below the median of similar listings
Priced 5% above the per-subtype city median
-1.8% year-over-year ZHVI growth in this area
STR net cashflow -$3,079/mo (-66.2% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Est. Annual Revenue
$26,980/yr
$252/night · 44% occupancy · $102/bedroom · $0.18/sqft
Net Monthly Cash Flow
−$3,078 /mo (−$36,938/yr)
Monthly STR income
Monthly ownership cost
Coverage
48%
Net /mo
−$3,079
DSCR
0.51
Best Download
1 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
7
Available Providers
$645,000
-4% vs median
222 days
139
$100,000 – $4,995,000
$5,273
$900/quarterly
High Crime
27.2
per 1,000
27.1
per 1,000
18.2
per 1,000
72.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents