4775 4865, Kearns, UT 84118
2BD/—BA Residential in Kearns, UT 84118. 2,017 sqft. Built 1954. Listed at $500,000. MLS #2167323.
2BD/—BA Residential in Kearns, UT 84118. 2,017 sqft. Built 1954. Listed at $500,000. MLS #2167323.
LEGAL DUPLEX in Kearns - completely remodeled inside and out with modern finishes throughout! Rare investment opportunity or house-hacking setup: live in one unit and rent the other, or rent both for serious cash flow. Front unit: 3 bedrooms, 1 full bath, brand-new kitchen with all-new appliances, new LVP flooring, fresh paint, and a spacious dining room with room for a closet/pantry. Estimated rental value: $1,800$2,100/month. Back unit: Private suite with its own entrance - 1 bedroom, bath, and bonus office/flex room. Ideal for a tenant, in-laws, or home office. Estimated rental value: $1,200/month. Brand-new remodeled duplex with strong cash flow potential or a dramatically reduced mortgage payment for an owner-occupant. Minutes from the Utah Olympic Oval, USANA Amphitheater, Mountain View Corridor, and all of Salt Lake Valley. Square footage figures are provided as a courtesy estimate only and were obtained from independent measurements. Buyer is advised to obtain an independent measurement and verify legal duplex/zoning status.
Property Type
Residential
Property Style
Duplex
Architectural Style
Front And Rear
Subdivision
HOFFMAN HEIGHTS #6 SUB
County
Salt Lake
Zoning
Multi-Family
Lot Size
0.17 sq ft
Condition
Blt./Standing
MLS #
2167323
Property Type
Residential
Property Style
Duplex
Architectural Style
Front And Rear
Subdivision
HOFFMAN HEIGHTS #6 SUB
County
Salt Lake
Zoning
Multi-Family
Lot Size
0.17 sq ft
Condition
Blt./Standing
MLS #
2167323
List Price
$500,000
Annual Taxes
$3,581
Home Warranty
No
List Price
$500,000
Annual Taxes
$3,581
Home Warranty
No
Heating
Gas: Central
Roof
Asphalt
Flooring
Tile
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Heating
Gas: Central
Roof
Asphalt
Flooring
Tile
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Covered Spaces
0
Total Parking
6
Covered Spaces
0
Total Parking
6
Why this is a deal
Classification
Standard
Deal Score
62/100
vs Market Median
20% above
Area Growth (YoY)
5.7%
Deal Score Breakdown
62/100 · 1 qualifying signal
5.7% year-over-year ZHVI growth in this area
Priced 20% above the per-subtype city median
STR net cashflow -$2,500/mo (-71.9% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Not enough comparable listings
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Est. Annual Revenue
$16,720/yr
$154/night · 56% occupancy · $59/bedroom · $0.09/sqft
Net Monthly Cash Flow
−$2,500 /mo (−$29,996/yr)
Monthly STR income
Monthly ownership cost
Coverage
40%
Net /mo
−$2,500
DSCR
0.39
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$439,000
+14% vs median
56 days
27
$310,000 – $600,000
$3,581
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents