5332 CROCKET, Kearns, UT 84118
5BD/—BA Residential in Kearns, UT 84118. 2,080 sqft. Built 1978. Listed at $472,300. MLS #2139849.
5BD/—BA Residential in Kearns, UT 84118. 2,080 sqft. Built 1978. Listed at $472,300. MLS #2139849.
SALE JUST FAILED!!! IT LOOKS LIKE IT IS NEW!! REMODELED KEARNS RAMBLER, NEW WINDOWS, KITCHEN, GRANITE COUNTERTOPS, BATH TILE, FLOORING, PAINT, DOORS AND MORE. IT COULD BE MADE TO HAVE A MOTHER IN LAW APARTMENT.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
MOUNTAIN MEN ESTATES #2
County
Salt Lake
Zoning
Single-Family
Construction
Aluminum
Lot Size
0.17 sq ft
Above Grade Area
1,040 sq ft
Condition
Blt./Standing
MLS #
2139849
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
MOUNTAIN MEN ESTATES #2
County
Salt Lake
Zoning
Single-Family
Construction
Aluminum
Lot Size
0.17 sq ft
Above Grade Area
1,040 sq ft
Condition
Blt./Standing
MLS #
2139849
List Price
$472,300
Annual Taxes
$2,692
Home Warranty
No
List Price
$472,300
Annual Taxes
$2,692
Home Warranty
No
Heating
Gas: Central
Cooling
Evaporative Cooling
Roof
Asphalt
Flooring
Carpet,Laminate
Basement
Full
Materials
Aluminum
Appliances
Range Hood
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Heating
Gas: Central
Cooling
Evaporative Cooling
Roof
Asphalt
Flooring
Carpet,Laminate
Basement
Full
Materials
Aluminum
Appliances
Range Hood
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Covered Spaces
1
Total Parking
1
Covered Spaces
1
Total Parking
1
Why this is a deal
Classification
Strong Cash FlowDeal Score
70/100
vs Similar Homes
0% above
vs Market Median
11% above
Area Growth (YoY)
5.7%
Deal Score Breakdown
70/100 · 2 qualifying signals
LT net cashflow +$318/mo (+9.9% return on ownership cost) · STR net cashflow -$1,792/mo (-55.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
5.7% year-over-year ZHVI growth in this area
Priced 0% above the median of similar listings
Priced 11% above the per-subtype city median
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$4,026/mo
Range: $3,120 – $4,931
Net Monthly Cash Flow
+$318 /mo (+$3,817/yr)
Monthly rental income
Monthly ownership cost
Coverage
125%
Net /mo
+$318
DSCR
1.49
Est. Annual Revenue
$24,571/yr
$154/night · 56% occupancy · $59/bedroom · $0.09/sqft
Net Monthly Cash Flow
−$1,791 /mo (−$21,496/yr)
Monthly STR income
Monthly ownership cost
Coverage
64%
Net /mo
−$1,792
DSCR
0.60
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$439,000
+8% vs median
56 days
27
$310,000 – $600,000
$2,692
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents