4557 WATCHMEN, Herriman, UT 84096
4BD/—BA Residential in Herriman, UT 84096. 2,370 sqft. Built 2023. Listed at $539,000. MLS #2167865.
4BD/—BA Residential in Herriman, UT 84096. 2,370 sqft. Built 2023. Listed at $539,000. MLS #2167865.
Move in ready townhome at 4557 W Watchmen Way, minutes from Mountain View Village, the Mountain View Corridor, and Mountain Ridge High School. Soaring vaulted ceilings and an open concept layout greet you on the main level, with a gorgeous kitchen featuring sage green cabinetry, quartz counters, and stainless steel appliances. Spacious bedrooms upstairs offer comfort and natural light throughout. The finished basement is a true bonus, with its own bedroom, full bath, kitchen, living room, and laundry, perfect as a mother in law suite, guest quarters, or income producing rental. The basement is currently rented for $1,300 a month, offering a great opportunity for built in income or house hacking. Don't miss this rare opportunity in one of Herriman's most convenient locations. Square footage figures are provided as a courtesy estimate only and were obtained from county records. Buyer is advised to obtain an independent measurement.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
3
Subdivision
MOUNTAIN RIDGE
County
Salt Lake
Lot Size
0.03 sq ft
Above Grade Area
1,630 sq ft
Condition
Blt./Standing
MLS #
2167865
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
3
Subdivision
MOUNTAIN RIDGE
County
Salt Lake
Lot Size
0.03 sq ft
Above Grade Area
1,630 sq ft
Condition
Blt./Standing
MLS #
2167865
List Price
$539,000
HOA Fees
$178 / Monthly
Annual Taxes
$3,341
Home Warranty
Yes
List Price
$539,000
HOA Fees
$178 / Monthly
Annual Taxes
$3,341
Home Warranty
Yes
Heating
Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Appliances
Microwave,Range Hood,Refrigerator
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Appliances
Microwave,Range Hood,Refrigerator
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
Garage Spaces
2
Covered Spaces
2
Total Parking
4
Garage Spaces
2
Covered Spaces
2
Total Parking
4
Classification
Strong Cash FlowDeal Score
55/100
vs Similar Homes
13% above
vs Market Median
5% above
Area Growth (YoY)
4.7%
Deal Score Breakdown
55/100
LT net cashflow +$30/mo (+0.8% return on ownership cost) · STR net cashflow -$1,248/mo (-32.2% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
4.7% year-over-year ZHVI growth in this area
Priced 5% above the per-subtype city median
Priced 13% above the median of similar listings
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$4,443/mo
Range: $3,489 – $5,398
Net Monthly Cash Flow
+$29 /mo (+$351/yr)
Monthly rental income
Monthly ownership cost
Coverage
115%
Net /mo
+$30
DSCR
1.45
Est. Annual Revenue
$45,139/yr
$358/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$1,247 /mo (−$14,966/yr)
Monthly STR income
Monthly ownership cost
Coverage
97%
Net /mo
−$1,248
DSCR
0.97
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$588,200
-8% vs median
85 days
372
$325,000 – $2,750,000
$3,341
$178/monthly
Low Crime
4.9
per 1,000
14.2
per 1,000
1.9
per 1,000
20.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents