12638 BELLAGIO, Herriman, UT 84096
5BD/—BA Residential in Herriman, UT 84096. 3,406 sqft. Built 2005. Listed at $814,500. MLS #2146909.
5BD/—BA Residential in Herriman, UT 84096. 3,406 sqft. Built 2005. Listed at $814,500. MLS #2146909.
Get ready to move right in with this fun and flexible rambler perfectly located with a park right across the street, (The kids says this is what they will miss the most) The main home features 3 bedrooms and 2 full bathrooms, front office area, living room /great room with an updated kitchen, gas range and double wall oven. Main floor laundry, Large family room/game room downstairs. Instant hot water and 220 power in the 3 car garage. Need extra space or income potential? You'll love the separate ADU with its own private entrance. A fully functional living space featuring a full kitchen, living room, large bedroom, full bathroom, and in-unit laundry. Perfect for guests, rental income, or multi-generational living. Outside, the possibilities keep going. There's RV parking, a separate metal garage/shop for hobbies, projects, or storing all the toys, and a backyard fire pit ready for s'mores, summer nights. With room to live, room to play, and room to earn, this property brings together comfort, versatility, and a location that's hard to beat. Come see it before someone else claims your spot by the fire!
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
TATE
County
Salt Lake
Zoning
Single-Family
Construction
Brick,Stone,Stucco
Lot Size
0.25 sq ft
Above Grade Area
1,703 sq ft
Condition
Blt./Standing
MLS #
2146909
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
TATE
County
Salt Lake
Zoning
Single-Family
Construction
Brick,Stone,Stucco
Lot Size
0.25 sq ft
Above Grade Area
1,703 sq ft
Condition
Blt./Standing
MLS #
2146909
List Price
$814,500
Annual Taxes
$3,892
Home Warranty
No
List Price
$814,500
Annual Taxes
$3,892
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full,Walk-Out Access
Materials
Brick,Stone,Stucco
Appliances
Microwave,Refrigerator,Water Softener Owned
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full,Walk-Out Access
Materials
Brick,Stone,Stucco
Appliances
Microwave,Refrigerator,Water Softener Owned
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
4
Covered Spaces
4
Total Parking
9
Garage Spaces
4
Covered Spaces
4
Total Parking
9
Classification
Standard
Deal Score
45/100
vs Similar Homes
4% above
vs Market Median
13% above
Area Growth (YoY)
3.7%
Deal Score Breakdown
45/100
3.7% year-over-year ZHVI growth in this area
Priced 4% above the median of similar listings
LT net cashflow -$1,382/mo (-25.0% return on ownership cost) · STR net cashflow -$1,867/mo (-33.7% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 13% above the per-subtype city median
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$4,717/mo
Range: $3,937 – $5,497
Net Monthly Cash Flow
−$1,382 /mo (−$16,586/yr)
Monthly rental income
Monthly ownership cost
Coverage
85%
Net /mo
−$1,382
DSCR
1.01
Est. Annual Revenue
$62,857/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$1,867 /mo (−$22,405/yr)
Monthly STR income
Monthly ownership cost
Coverage
95%
Net /mo
−$1,867
DSCR
0.89
Elementary
Silver CrestMiddle School
Copper MountainHigh School
HerrimanSchool District
Jordan
Best Download
2 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
11
Available Providers
$619,990
+31% vs median
83 days
397
$319,900 – $2,950,000
$3,892
Low Crime
4.9
per 1,000
14.2
per 1,000
1.9
per 1,000
20.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents