4543 WATCHMEN, Herriman, UT 84096
4BD/—BA Residential in Herriman, UT 84096. 2,371 sqft. Built 2023. Listed at $559,000. MLS #2136217.
4BD/—BA Residential in Herriman, UT 84096. 2,371 sqft. Built 2023. Listed at $559,000. MLS #2136217.
Stunning Townhome with Separate Basement MILw/separate entrance in Herriman! Featuring a fully separate basement mother-in-law with its own private entrance, this home offers a fantastic opportunity for rental income, multigenerational living, or a private guest suite. Main Home Features: Spacious 3 bed, 2.5 bath layout with modern finishes, high end cabinets & countertops. Attached garage & additional parking Basement MIL Highlights: Completely separate 1 bed, 1 bath unit! Full kitchen with modern appliances Cozy living space and private laundry Private entrance separate with a solid core door & deadbolt access. Don't miss this rare opportunity to own a home with a fully independent rental unit-perfect for investors or homeowners looking for extra income! Basement is currently rented month to month for $1,300/mo. Upper two floors are vacant ready to be owner occupied!
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
3
County
Salt Lake
Lot Size
0.03 sq ft
Above Grade Area
1,630 sq ft
Condition
Blt./Standing
MLS #
2136217
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
3
County
Salt Lake
Lot Size
0.03 sq ft
Above Grade Area
1,630 sq ft
Condition
Blt./Standing
MLS #
2136217
List Price
$559,000
Original Price
$559,900
HOA Fees
$122
Annual Taxes
$2,000
Home Warranty
No
List Price
$559,000
Original Price
$559,900
HOA Fees
$122
Annual Taxes
$2,000
Home Warranty
No
Flooring
Carpet
Basement
Entrance,Full
Appliances
Portable Dishwasher,Dryer,Microwave,Refrigerator,Washer
Flooring
Carpet
Basement
Entrance,Full
Appliances
Portable Dishwasher,Dryer,Microwave,Refrigerator,Washer
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Standard
Deal Score
62/100
vs Similar Homes
17% above
vs Market Median
25% above
Price Reduced
0.2%
Area Growth (YoY)
5.6%
Deal Score Breakdown
62/100 · 1 qualifying signal
5.6% year-over-year ZHVI growth in this area
0% price reduction from original list — seller may be motivated
Priced 17% above the median of similar listings
Priced 25% above the per-subtype city median
LT net cashflow -$1,410/mo (-36.9% return on ownership cost) · STR net cashflow -$1,121/mo (-29.3% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,739/mo
Range: $2,362 – $3,116
Net Monthly Cash Flow
−$1,410 /mo (−$16,915/yr)
Monthly rental income
Monthly ownership cost
Coverage
72%
Net /mo
−$1,410
DSCR
0.87
Est. Annual Revenue
$46,259/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$1,121 /mo (−$13,448/yr)
Monthly STR income
Monthly ownership cost
Coverage
101%
Net /mo
−$1,121
DSCR
0.97
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$619,990
-10% vs median
84 days
402
$319,900 – $2,949,900
$2,000
$122/mo
Low Crime
4.9
per 1,000
14.2
per 1,000
1.9
per 1,000
20.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents