866 YARROW, Garden City, UT 84028
4BD/—BA Residential in Garden City, UT 84028. 2,410 sqft. Built 2006. Listed at $799,000. MLS #2163311.
4BD/—BA Residential in Garden City, UT 84028. 2,410 sqft. Built 2006. Listed at $799,000. MLS #2163311.
Stunning Bear Lake View Cabin! This beautiful custom cabin offers breathtaking views of Bear Lake through floor to ceiling picture windows that fill the room with natural light. The open concept great room features vaulted ceilings, warm wood finishes and a cozy stone fireplace, creating the perfect mountain/lake retreat. Most furniture included! The detached 30'x40' insulated garage has 30 amp RV hookup, 60 amp service, a 13 foot and 9' garage doors, ideal for boats, RVs and all your toys. The attached garage can easily be converted into additional living space, game room or bunk room. With year round access this home is perfect for a vacation getaway or year round residence! Square footage figures are provided as a courtesy estimate only and were obtained from Rich County Assessor . Buyer is advised to obtain an independent measurement.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
SWAN CREEK VILLAGE PH2
County
Rich
Zoning
Single-Family
Construction
Composition,Other
Lot Size
0.26 sq ft
Above Grade Area
1,834 sq ft
Condition
Blt./Standing
MLS #
2163311
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
SWAN CREEK VILLAGE PH2
County
Rich
Zoning
Single-Family
Construction
Composition,Other
Lot Size
0.26 sq ft
Above Grade Area
1,834 sq ft
Condition
Blt./Standing
MLS #
2163311
List Price
$799,000
HOA Fees
$1,400 / Annually
Annual Taxes
$1,732
Home Warranty
No
List Price
$799,000
HOA Fees
$1,400 / Annually
Annual Taxes
$1,732
Home Warranty
No
Heating
Forced Air,Propane
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Daylight,Entrance,Walk-Out Access
Materials
Composition,Other
Appliances
Ceiling Fan,Dryer,Microwave,Refrigerator,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Lake,Mountain(s)
Heating
Forced Air,Propane
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Daylight,Entrance,Walk-Out Access
Materials
Composition,Other
Appliances
Ceiling Fan,Dryer,Microwave,Refrigerator,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Lake,Mountain(s)
Garage Spaces
5
Covered Spaces
5
Total Parking
11
Garage Spaces
5
Covered Spaces
5
Total Parking
11
Classification
Standard
Deal Score
45/100
vs Similar Homes
27% above
vs Market Median
2% above
Area Growth (YoY)
4.3%
Deal Score Breakdown
45/100
4.3% year-over-year ZHVI growth in this area
Priced 2% above the per-subtype city median
Priced 27% above the median of similar listings
LT net cashflow -$2,614/mo (-48.6% return on ownership cost) · STR net cashflow -$3,786/mo (-70.4% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,137/mo
Range: $2,064 – $4,209
Net Monthly Cash Flow
−$2,614 /mo (−$31,367/yr)
Monthly rental income
Monthly ownership cost
Coverage
58%
Net /mo
−$2,614
DSCR
0.68
Est. Annual Revenue
$27,241/yr
$883/night · 39% occupancy · $150/bedroom · $0.25/sqft
Net Monthly Cash Flow
−$3,786 /mo (−$45,430/yr)
Monthly STR income
Monthly ownership cost
Coverage
42%
Net /mo
−$3,786
DSCR
0.39
Best Download
500 Mbps
Best Upload
100 Mbps
Fiber Available
No
Providers
3
Available Providers
$699,000
+14% vs median
128 days
182
$72,150 – $4,400,000
$1,732
$1,400/annually
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents