577 RICHLAND VALLEY, Garden City, UT 84028
3BD/—BA Residential in Garden City, UT 84028. 2,075 sqft. Built 2021. Listed at $409,000. MLS #2158172.
3BD/—BA Residential in Garden City, UT 84028. 2,075 sqft. Built 2021. Listed at $409,000. MLS #2158172.
Welcome to your turnkey Bear Lake getaway in beautiful Bear Lake! Fully approved Airbnb with summer & winter bookings. Sold completely furnished! Just minutes from the lake, marina, trails, and restaurants. We're offering a PREFERRED LENDER INCENTIVE 1-0 buy-down for your first year! Don't miss your chance to own a fully operational vacation rental or second home in one of Utah's most sought-after lakeside destinations! Buyer and buyer's agent to verify all info.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
2
Subdivision
PARADISE PARKWAY
County
Rich
Zoning
Multi-Family, Short Term Rental Allowed
Construction
Stone,Cement Siding
Lot Size
0.03 sq ft
Above Grade Area
2,075 sq ft
Condition
Blt./Standing
MLS #
2158172
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
2
Subdivision
PARADISE PARKWAY
County
Rich
Zoning
Multi-Family, Short Term Rental Allowed
Construction
Stone,Cement Siding
Lot Size
0.03 sq ft
Above Grade Area
2,075 sq ft
Condition
Blt./Standing
MLS #
2158172
List Price
$409,000
HOA Fees
$160 / Monthly
Annual Taxes
$2,068
Home Warranty
No
List Price
$409,000
HOA Fees
$160 / Monthly
Annual Taxes
$2,068
Home Warranty
No
Heating
>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
None
Materials
Stone,Cement Siding
Appliances
Dryer,Microwave,Refrigerator,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Public
View
Lake
Heating
>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
None
Materials
Stone,Cement Siding
Appliances
Dryer,Microwave,Refrigerator,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Public
View
Lake
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Standard
Deal Score
77/100
vs Similar Homes
0% below
vs Market Median
13% below
Area Growth (YoY)
6.1%
Deal Score Breakdown
77/100 · 2 qualifying signals
Priced 13% below the per-subtype city median
6.1% year-over-year ZHVI growth in this area
Priced 0% below the median of similar listings
LT net cashflow -$814/mo (-27.5% return on ownership cost) · STR net cashflow -$1,806/mo (-61.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,442/mo
Range: $1,821 – $3,063
Net Monthly Cash Flow
−$814 /mo (−$9,768/yr)
Monthly rental income
Monthly ownership cost
Coverage
82%
Net /mo
−$814
DSCR
1.03
Est. Annual Revenue
$19,834/yr
$355/night · 41% occupancy · $110/bedroom · $0.19/sqft
Net Monthly Cash Flow
−$1,806 /mo (−$21,674/yr)
Monthly STR income
Monthly ownership cost
Coverage
56%
Net /mo
−$1,806
DSCR
0.55
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
7
Available Providers
$655,000
-38% vs median
135 days
185
$68,500 – $4,400,000
$2,068
$160/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents