865 WESTLAKE, Garden City, UT 84028
7BD/—BA Residential in Garden City, UT 84028. 8,102 sqft. Built 2008. Listed at $1,380,000. MLS #2156894.
7BD/—BA Residential in Garden City, UT 84028. 8,102 sqft. Built 2008. Listed at $1,380,000. MLS #2156894.
Gorgeous property with stunning BEAR LAKE and mountain VIEWS, 8000+ sq foot beautiful home on 1.82- acres with 5-car garage in quiet subdivision. Spacious rooms, open gathering area, sun room with Jacuzzi hot tub. Most furnishings included. Large grassy area for tents, games, basketball hoop, volleyball net, fire pit, full RV hookup. 5-minutes to Garden City for shops, food, MARINA. 5-minutes to Bear Lake West GOLF Course, Restaurant & Lounge. Beaver Mountain SKI 25 minutes. NO STR. Square footage figures are provided as a courtesy estimate only. Buyer is advised to obtain an independent measurement.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
WESTLAKE SUB
County
Rich
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
1.82 sq ft
Above Grade Area
5,124 sq ft
Condition
Blt./Standing
MLS #
2156894
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
WESTLAKE SUB
County
Rich
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
1.82 sq ft
Above Grade Area
5,124 sq ft
Condition
Blt./Standing
MLS #
2156894
List Price
$1,380,000
HOA Fees
$300 / Annually
Annual Taxes
$6,217
Home Warranty
No
List Price
$1,380,000
HOA Fees
$300 / Annually
Annual Taxes
$6,217
Home Warranty
No
Heating
Forced Air,Propane,Wood
Cooling
Central Air
Roof
Asphalt,Pitched
Flooring
Carpet,Hardwood,Tile
Basement
Daylight,Entrance,Full
Materials
Stone,Stucco
Appliances
Ceiling Fan,Dryer,Microwave,Range Hood,Refrigerator,Satellite Dish,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open
Water Source
Culinary,Irrigation: Pressure,Shares
Sewer
Sewer: Public
View
Lake,Mountain(s)
Heating
Forced Air,Propane,Wood
Cooling
Central Air
Roof
Asphalt,Pitched
Flooring
Carpet,Hardwood,Tile
Basement
Daylight,Entrance,Full
Materials
Stone,Stucco
Appliances
Ceiling Fan,Dryer,Microwave,Range Hood,Refrigerator,Satellite Dish,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open
Water Source
Culinary,Irrigation: Pressure,Shares
Sewer
Sewer: Public
View
Lake,Mountain(s)
Garage Spaces
5
Covered Spaces
5
Total Parking
27
Garage Spaces
5
Covered Spaces
5
Total Parking
27
Why this is a deal
Classification
Strong Cash FlowDeal Score
72/100
vs Similar Homes
100% above
vs Market Median
21% above
Area Growth (YoY)
3.9%
Deal Score Breakdown
72/100 · 1 qualifying signal
LT net cashflow +$1,055/mo (+11.2% return on ownership cost) · STR net cashflow -$6,376/mo (-67.7% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
3.9% year-over-year ZHVI growth in this area
Priced 100% above the median of similar listings
Priced 21% above the per-subtype city median
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$11,903/mo
Range: $2,293 – $21,512
Net Monthly Cash Flow
+$1,056 /mo (+$12,668/yr)
Monthly rental income
Monthly ownership cost
Coverage
126%
Net /mo
+$1,055
DSCR
1.49
Est. Annual Revenue
$52,164/yr
$908/night · 43% occupancy · $150/bedroom · $0.26/sqft
Net Monthly Cash Flow
−$6,376 /mo (−$76,516/yr)
Monthly STR income
Monthly ownership cost
Coverage
46%
Net /mo
−$6,376
DSCR
0.43
Best Download
1 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
4
Available Providers
$655,000
+111% vs median
135 days
185
$68,500 – $4,400,000
$6,217
$300/annually
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents