3478 PORCUPINE, Garden City, UT 84028
5BD/—BA Residential in Garden City, UT 84028. 3,240 sqft. Built 2007. Listed at $807,493. MLS #2119584.
5BD/—BA Residential in Garden City, UT 84028. 3,240 sqft. Built 2007. Listed at $807,493. MLS #2119584.
YEAR ROUND LIVING or the perfect getaway with beautiful views of Bear Lake. This home is already a successful Airbnb. The home features a large deck with stunning views, covered patio, 2 car garage, storage sheds, fire pit and swings. That is just the outside. Inside features 5 bedrooms, 3 baths, amazing kitchen great room with ample windows that bring in the amazing landscape and natural light. Home has a rustic feel with all the newer comforts of home. HOA takes care of road maintenance and snow removal for year round access.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
3
Subdivision
OMEGA SUB
County
Rich
Zoning
Single-Family, Short Term Rental Allowed
Construction
Log
Lot Size
0.3 sq ft
Above Grade Area
3,240 sq ft
Condition
Blt./Standing
MLS #
2119584
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
3
Subdivision
OMEGA SUB
County
Rich
Zoning
Single-Family, Short Term Rental Allowed
Construction
Log
Lot Size
0.3 sq ft
Above Grade Area
3,240 sq ft
Condition
Blt./Standing
MLS #
2119584
List Price
$807,493
Original Price
$849,183
HOA Fees
$400 / Annually
Annual Taxes
$1,616
Home Warranty
No
List Price
$807,493
Original Price
$849,183
HOA Fees
$400 / Annually
Annual Taxes
$1,616
Home Warranty
No
Heating
Forced Air,Gas: Central,Propane
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Slate
Basement
Full,Walk-Out Access
Materials
Log
Appliances
Ceiling Fan,Dryer,Microwave,Refrigerator,Washer,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Lake,Mountain(s),Valley
Heating
Forced Air,Gas: Central,Propane
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Slate
Basement
Full,Walk-Out Access
Materials
Log
Appliances
Ceiling Fan,Dryer,Microwave,Refrigerator,Washer,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Lake,Mountain(s),Valley
Garage Spaces
2
Covered Spaces
2
Total Parking
14
Garage Spaces
2
Covered Spaces
2
Total Parking
14
Why this is a deal
Classification
Standard
Deal Score
70/100
vs Similar Homes
5% above
vs Market Median
6% below
Price Reduced
4.9%
Area Growth (YoY)
5.0%
Deal Score Breakdown
70/100 · 2 qualifying signals
Priced 6% below the per-subtype city median
5.0% year-over-year ZHVI growth in this area
5% price reduction from original list — seller may be motivated
Priced 5% above the median of similar listings
LT net cashflow -$1,398/mo (-26.3% return on ownership cost) · STR net cashflow -$3,642/mo (-68.5% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$4,457/mo
Range: $2,933 – $5,980
Net Monthly Cash Flow
−$1,397 /mo (−$16,767/yr)
Monthly rental income
Monthly ownership cost
Coverage
84%
Net /mo
−$1,398
DSCR
0.96
Est. Annual Revenue
$28,762/yr
$551/night · 38% occupancy · $102/bedroom · $0.19/sqft
Net Monthly Cash Flow
−$3,642 /mo (−$43,709/yr)
Monthly STR income
Monthly ownership cost
Coverage
45%
Net /mo
−$3,642
DSCR
0.41
Best Download
500 Mbps
Best Upload
100 Mbps
Fiber Available
No
Providers
5
Available Providers
$670,000
+21% vs median
135 days
180
$72,150 – $4,400,000
$1,616
$400/annually
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents