1222 WATERSIDE, Cottonwood Heights, UT 84047
2BD/—BA Residential in Cottonwood Heights, UT 84047. 648 sqft. Built 1985. Listed at $279,850. MLS #2162716.
2BD/—BA Residential in Cottonwood Heights, UT 84047. 648 sqft. Built 1985. Listed at $279,850. MLS #2162716.
MAJOR REMODELED HOME! Attractive kitchen with new cabinets, quartz countertops, light fixtures and disposer, plus newer stainless steel sink, faucet, stove, refrigerator and dishwasher. New shower-tub surround, faucet, toilet, mirror cabinet and light fixture. All new carpet and pad, tile in entry, kitchen, and bath. Stacked washer/dryer included! Sliding glass door to covered patio with locked storage. Refurbished pool and hot tub. Community area has brick fireplace. Live here, be close to shopping, restaurants, and nature in the Cottonwood Canyons. Square footage from county records, buyer urged to verify.
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Main Level
Stories
1
Subdivision
WATERSIDE
County
Salt Lake
Zoning
Multi-Family
Construction
Asphalt,Other
Lot Size
0.01 sq ft
Above Grade Area
648 sq ft
Condition
Blt./Standing
MLS #
2162716
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Main Level
Stories
1
Subdivision
WATERSIDE
County
Salt Lake
Zoning
Multi-Family
Construction
Asphalt,Other
Lot Size
0.01 sq ft
Above Grade Area
648 sq ft
Condition
Blt./Standing
MLS #
2162716
List Price
$279,850
HOA Fees
$263 / Monthly
Annual Taxes
$1,223
Home Warranty
No
List Price
$279,850
HOA Fees
$263 / Monthly
Annual Taxes
$1,223
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
None
Materials
Asphalt,Other
Appliances
Ceiling Fan,Dryer,Range Hood,Refrigerator,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
None
Materials
Asphalt,Other
Appliances
Ceiling Fan,Dryer,Range Hood,Refrigerator,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Covered Spaces
1
Total Parking
1
Covered Spaces
1
Total Parking
1
Classification
Standard
Deal Score
50/100
vs Similar Homes
1% below
vs Market Median
6% above
Area Growth (YoY)
1.4%
Deal Score Breakdown
50/100
Priced 1% below the median of similar listings
Priced 6% above the per-subtype city median
1.4% year-over-year ZHVI growth in this area
LT net cashflow -$668/mo (-31.2% return on ownership cost) · STR net cashflow -$1,226/mo (-57.2% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$1,676/mo
Range: $1,459 – $1,893
Net Monthly Cash Flow
−$668 /mo (−$8,014/yr)
Monthly rental income
Monthly ownership cost
Coverage
78%
Net /mo
−$668
DSCR
1.05
Est. Annual Revenue
$15,712/yr
$358/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$1,225 /mo (−$14,706/yr)
Monthly STR income
Monthly ownership cost
Coverage
61%
Net /mo
−$1,226
DSCR
0.65
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$750,000
-63% vs median
48 days
67
$259,900 – $9,500,000
$1,223
$263/monthly
Moderate
4.6
per 1,000
27.2
per 1,000
8.9
per 1,000
40.7
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents