1190 WATERSIDE, Cottonwood Heights, UT 84047
2BD/—BA Residential in Cottonwood Heights, UT 84047. 824 sqft. Built 1985. Listed at $283,000. MLS #2137312.
2BD/—BA Residential in Cottonwood Heights, UT 84047. 824 sqft. Built 1985. Listed at $283,000. MLS #2137312.
Freshly updated main level condo offering comfort and convenience. Recently renovated in 2025 with all new paint, tile, and modern appliances. This well designed home features two spacious bedrooms and two full bathrooms, including a primary suite with a walk-in closet.The open layout is complemented by a fully equipped kitchen with microwave, range, and refrigerator, plus the added convenience of an in-unit washer and dryer, all included. Enjoy outdoor living with a covered back porch and additional shed storage. Property is currently tenant occupied with approximately one year remaining on the lease. Buyer must adopt the existing lease, providing immediate rental income and making this an excellent opportunity for investors or buyers planning for future occupancy.
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Main Level
Stories
1
County
Salt Lake
Zoning
Single-Family
Construction
Concrete,Stucco
Lot Size
0.01 sq ft
Above Grade Area
824 sq ft
Condition
Blt./Standing
MLS #
2137312
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Main Level
Stories
1
County
Salt Lake
Zoning
Single-Family
Construction
Concrete,Stucco
Lot Size
0.01 sq ft
Above Grade Area
824 sq ft
Condition
Blt./Standing
MLS #
2137312
List Price
$283,000
Original Price
$293,000
HOA Fees
$323 / Monthly
Annual Taxes
$1,514
Home Warranty
No
List Price
$283,000
Original Price
$293,000
HOA Fees
$323 / Monthly
Annual Taxes
$1,514
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Materials
Concrete,Stucco
Appliances
Ceiling Fan,Portable Dishwasher,Dryer,Microwave,Refrigerator,Washer
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Materials
Concrete,Stucco
Appliances
Ceiling Fan,Portable Dishwasher,Dryer,Microwave,Refrigerator,Washer
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected
Covered Spaces
0
Total Parking
1
Covered Spaces
0
Total Parking
1
$784,900
-64% vs median
60 days
63
$259,900 – $7,999,999
$1,514
$323/monthly
Moderate
4.6
per 1,000
27.2
per 1,000
8.9
per 1,000
40.7
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Classification
Standard
Deal Score
45/100
vs Similar Homes
1% above
vs Market Median
2% above
Price Reduced
3.4%
Area Growth (YoY)
1.5%
Deal Score Breakdown
45/100
3% price reduction from original list — seller may be motivated
Priced 1% above the median of similar listings
Priced 2% above the per-subtype city median
1.5% year-over-year ZHVI growth in this area
LT net cashflow -$1,113/mo (-49.3% return on ownership cost) · STR net cashflow -$1,174/mo (-52.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$1,303/mo
Range: $945 – $1,660
Net Monthly Cash Flow
−$1,112 /mo (−$13,344/yr)
Monthly rental income
Monthly ownership cost
Coverage
58%
Net /mo
−$1,113
DSCR
0.80
Est. Annual Revenue
$18,595/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$1,173 /mo (−$14,081/yr)
Monthly STR income
Monthly ownership cost
Coverage
69%
Net /mo
−$1,174
DSCR
0.76
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
14
Available Providers
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents