8122 WILLOW CREEK, Cottonwood Heights, UT 84093
6BD/—BA Residential in Cottonwood Heights, UT 84093. 7,277 sqft. Built 2021. Listed at $2,898,000. MLS #2127035.
6BD/—BA Residential in Cottonwood Heights, UT 84093. 7,277 sqft. Built 2021. Listed at $2,898,000. MLS #2127035.
This beautifully crafted custom home in Cottonwood Heights offers an exceptional blend of luxury, comfort, and mountain living. Thoughtfully designed with high-end finishes throughout, the home features spacious, light-filled living areas, a gourmet kitchen perfect for entertaining, and seamless indoor-outdoor flow to enjoy the surrounding natural beauty. Nestled in one of the area's most desirable neighborhoods, the property provides breathtaking views, privacy, and convenient access to world-class skiing, hiking, shopping, and dining-making it a rare opportunity to own a truly distinctive home in Cottonwood Heights.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
3
Subdivision
FLINT 2 LOT
County
Salt Lake
Zoning
Single-Family
Construction
Stone,Cement Siding
Lot Size
0.5 sq ft
Above Grade Area
2,840 sq ft
Condition
Blt./Standing
MLS #
2127035
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
3
Subdivision
FLINT 2 LOT
County
Salt Lake
Zoning
Single-Family
Construction
Stone,Cement Siding
Lot Size
0.5 sq ft
Above Grade Area
2,840 sq ft
Condition
Blt./Standing
MLS #
2127035
List Price
$2,898,000
Original Price
$3,000,000
Annual Taxes
$10,784
Home Warranty
No
List Price
$2,898,000
Original Price
$3,000,000
Annual Taxes
$10,784
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt,Metal
Flooring
Hardwood,Tile
Basement
Entrance,Full
Materials
Stone,Cement Siding
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt,Metal
Flooring
Hardwood,Tile
Basement
Entrance,Full
Materials
Stone,Cement Siding
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Classification
Standard
Deal Score
45/100
vs Similar Homes
98% above
vs Market Median
18% above
Price Reduced
3.4%
Area Growth (YoY)
1.3%
Deal Score Breakdown
45/100
3% price reduction from original list — seller may be motivated
1.3% year-over-year ZHVI growth in this area
Priced 98% above the median of similar listings
Priced 18% above the per-subtype city median
LT net cashflow -$9,283/mo (-47.8% return on ownership cost) · STR net cashflow -$15,209/mo (-78.3% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$11,533/mo
Range: $8,421 – $14,645
Net Monthly Cash Flow
−$9,283 /mo (−$111,393/yr)
Monthly rental income
Monthly ownership cost
Coverage
59%
Net /mo
−$9,283
DSCR
0.69
Est. Annual Revenue
$72,399/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$15,210 /mo (−$182,514/yr)
Monthly STR income
Monthly ownership cost
Coverage
31%
Net /mo
−$15,209
DSCR
0.29
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
11
Available Providers
$784,900
+269% vs median
60 days
63
$259,900 – $7,999,999
$10,784
Moderate
4.6
per 1,000
27.2
per 1,000
8.9
per 1,000
40.7
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents