1769 WILLOW, Cedar City, UT 84720
3BD/—BA Residential in Cedar City, UT 84720. 1,611 sqft. Built 2016. Listed at $415,000. MLS #2159177.
3BD/—BA Residential in Cedar City, UT 84720. 1,611 sqft. Built 2016. Listed at $415,000. MLS #2159177.
Square footage figures are provided as a courtesy estimate only and were obtained from County Records . Buyer is advised to obtain an independent measurement.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Patio Home
Stories
1
County
Iron
Zoning
Single-Family
Construction
Stucco
Lot Size
0.16 sq ft
Above Grade Area
1,611 sq ft
Condition
Blt./Standing
MLS #
2159177
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Patio Home
Stories
1
County
Iron
Zoning
Single-Family
Construction
Stucco
Lot Size
0.16 sq ft
Above Grade Area
1,611 sq ft
Condition
Blt./Standing
MLS #
2159177
List Price
$415,000
HOA Fees
$50 / Monthly
Annual Taxes
$1,468
Home Warranty
No
List Price
$415,000
HOA Fees
$50 / Monthly
Annual Taxes
$1,468
Home Warranty
No
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
None
Materials
Stucco
Appliances
Ceiling Fan,Portable Dishwasher,Dryer,Microwave,Refrigerator,Washer
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
None
Materials
Stucco
Appliances
Ceiling Fan,Portable Dishwasher,Dryer,Microwave,Refrigerator,Washer
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Standard
Deal Score
70/100
vs Similar Homes
2% below
vs Market Median
11% above
Area Growth (YoY)
8.0%
Deal Score Breakdown
70/100 · 1 qualifying signal
8.0% year-over-year ZHVI growth in this area
Priced 2% below the median of similar listings
Priced 11% above the per-subtype city median
LT net cashflow -$1,372/mo (-49.1% return on ownership cost) · STR net cashflow -$1,365/mo (-48.9% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$1,615/mo
Range: $1,448 – $1,783
Net Monthly Cash Flow
−$1,373 /mo (−$16,472/yr)
Monthly rental income
Monthly ownership cost
Coverage
58%
Net /mo
−$1,372
DSCR
0.69
Est. Annual Revenue
$24,499/yr
$130/night · 54% occupancy · $56/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$1,364 /mo (−$16,369/yr)
Monthly STR income
Monthly ownership cost
Coverage
73%
Net /mo
−$1,365
DSCR
0.69
Best Download
2 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
11
Available Providers
$440,000
-6% vs median
88 days
162
$235,000 – $5,750,000
$1,468
$50/monthly
Low Crime
9.4
per 1,000
18.3
per 1,000
7.4
per 1,000
35.1
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents