1875 920, Heber City, UT 84032
4BD/—BA Residential in Heber City, UT 84032. 2,535 sqft. Built 2026. Listed at $785,000. MLS #2155984.
4BD/—BA Residential in Heber City, UT 84032. 2,535 sqft. Built 2026. Listed at $785,000. MLS #2155984.
Wake up to Wasatch Views! This stunning end row new construction townhome in Heber City's sought-after Sawmill community delivers the mountain lifestyle you've been waiting for - and with an included ADU... the financial flexibility to make it work. Spread across three thoughtfully designed levels, the main home features 3 bedrooms and 3.5 bathrooms, wide plank floors, soaring 9-foot ceilings, and a chef's kitchen with quartz island, sage shaker cabinets, Bosch stainless appliances and a gas range - all framed by oversized windows with panoramic mountain views. Enjoy the open concept as the kitchen flows seamlessly into the living room and an additional flex space ready to suit your needs! Upstairs the primary suite features its own balcony deck and a spa-inspired ensuite and a huge walk-in-closet. Two more bedrooms with included ensuite bathrooms, a laundry room and huge storage/linen closet cap off the 3rd floor. On the first floor, the attached private ADU studio with its own entrance, kitchen, bathroom offers an opportunity to offset your mortgage each month OR works as the perfect home office/ business space. Pick your colors and finishes to customize your mountain haven! Resort-style HOA amenities include a pool, gym, pickleball courts and clubhouse (coming soon). Ask about our builder and lender incentives for a great interest rate including a 2/1 buydown option and make these mountain dreams a reality!
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
3
Subdivision
SAWMILL SUBDIVISION
County
Wasatch
Zoning
Single-Family, Multi-Family
Construction
Stone,Cement Siding
Lot Size
0.02 sq ft
Above Grade Area
2,535 sq ft
MLS #
2155984
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
3
Subdivision
SAWMILL SUBDIVISION
County
Wasatch
Zoning
Single-Family, Multi-Family
Construction
Stone,Cement Siding
Lot Size
0.02 sq ft
Above Grade Area
2,535 sq ft
MLS #
2155984
List Price
$785,000
HOA Fees
$250 / Monthly
Annual Taxes
$5,432
Home Warranty
No
List Price
$785,000
HOA Fees
$250 / Monthly
Annual Taxes
$5,432
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Slab
Materials
Stone,Cement Siding
Appliances
Ceiling Fan,Dryer,Microwave,Refrigerator,Washer
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Slab
Materials
Stone,Cement Siding
Appliances
Ceiling Fan,Dryer,Microwave,Refrigerator,Washer
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Great Deal (vs Market)
Deal Score
92/100
vs Similar Homes
78% above
vs Market Median
22% below
Area Growth (YoY)
1.3%
Deal Score Breakdown
92/100 · 1 qualifying signal
Priced 22% below the per-subtype city median
1.3% year-over-year ZHVI growth in this area
Priced 78% above the median of similar listings
LT net cashflow -$1,758/mo (-31.1% return on ownership cost) · STR net cashflow -$4,480/mo (-79.1% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$4,435/mo
Range: $2,710 – $6,160
Net Monthly Cash Flow
−$1,758 /mo (−$21,097/yr)
Monthly rental income
Monthly ownership cost
Coverage
78%
Net /mo
−$1,758
DSCR
1.00
Est. Annual Revenue
$20,246/yr
$118/night · 49% occupancy · $70/bedroom · $0.08/sqft
Net Monthly Cash Flow
−$4,480 /mo (−$53,759/yr)
Monthly STR income
Monthly ownership cost
Coverage
30%
Net /mo
−$4,480
DSCR
0.30
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$850,000
-8% vs median
117 days
366
$14,900 – $25,000,000
$5,432
$250/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents