11617 WILDRYE FIELD, Draper, UT 84020
5BD/—BA Residential in Draper, UT 84020. 4,474 sqft. Built 2019. Listed at $1,499,900. MLS #2136913.
5BD/—BA Residential in Draper, UT 84020. 4,474 sqft. Built 2019. Listed at $1,499,900. MLS #2136913.
Upgraded former Model Home and Parade of Homes featured property in the desirable Big Willow Estates, which boasts easy highway access but provides a quiet neighborhood feel. Recent improvements include a finished 5th bedroom, fully enclosed cedar and wrought iron fence, upgraded primary suite aesthetic design, enhanced security system with full video monitoring and radon mitigation, and over $100,000 in exterior enhancements - all move-in ready. Main Floor: Offers an open living and dining area flowing into a custom kitchen with white oak cabinetry, oversized island, walk-in pantry, Cafe appliances, double ovens, double dishwashers, and tile flooring. A dedicated office/den and half bath complete the main level. Solid white oak hardwood floors and matching moldings throughout. Outdoors: West-facing lot that features custom designed hydro efficient landscaping, mature trees, shaded outdoor entertaining area with a custom water feature, gas fire pit, large revitalized garden boxes, and a full sprinkler system including an extensive high efficiency drip line network. Upstairs: Upgraded primary suite aesthetic design with ensuite bath, large shower, and walk-in closet; two additional bedrooms; loft; full bath; and laundry. Basement: Majority-finished basement includes a large open family room, kitchenette, two bedrooms, and full bath, plus a spacious cold storage area and unfinished storage space for a potential 5th full bath and second laundry area. Extras: Oversized 3-car garage with EV charger, central air, gas heat with two furnaces and auto humidifier system, water softener system, and full landscape and exterior lighting. Family and pet friendly neighborhood recreation areas and Big Willow Creek Trail. Appliances and most furniture negotiable. Buyer/broker to verify all square footage from county records.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
WILLOW CREEK
County
Salt Lake
Zoning
Single-Family
Construction
Asphalt,Stucco
Lot Size
0.3 sq ft
Above Grade Area
2,850 sq ft
Condition
Blt./Standing
MLS #
2136913
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
WILLOW CREEK
County
Salt Lake
Zoning
Single-Family
Construction
Asphalt,Stucco
Lot Size
0.3 sq ft
Above Grade Area
2,850 sq ft
Condition
Blt./Standing
MLS #
2136913
List Price
$1,499,900
Original Price
$1,525,000
HOA Fees
$125 / Annually
Annual Taxes
$6,600
Home Warranty
No
List Price
$1,499,900
Original Price
$1,525,000
HOA Fees
$125 / Annually
Annual Taxes
$6,600
Home Warranty
No
Heating
Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
Full
Materials
Asphalt,Stucco
Appliances
Water Softener Owned
Laundry
Electric Dryer Hookup,Gas Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
Full
Materials
Asphalt,Stucco
Appliances
Water Softener Owned
Laundry
Electric Dryer Hookup,Gas Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Classification
Standard
Deal Score
45/100
vs Similar Homes
10% above
vs Market Median
2% above
Price Reduced
1.6%
Area Growth (YoY)
4.5%
Deal Score Breakdown
45/100
4.5% year-over-year ZHVI growth in this area
Priced 2% above the per-subtype city median
2% price reduction from original list — seller may be motivated
Priced 10% above the median of similar listings
LT net cashflow -$3,404/mo (-33.5% return on ownership cost) · STR net cashflow -$6,759/mo (-66.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$7,668/mo
Range: $5,423 – $9,914
Net Monthly Cash Flow
−$3,404 /mo (−$40,854/yr)
Monthly rental income
Monthly ownership cost
Coverage
76%
Net /mo
−$3,404
DSCR
0.89
Est. Annual Revenue
$58,168/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$6,759 /mo (−$81,110/yr)
Monthly STR income
Monthly ownership cost
Coverage
48%
Net /mo
−$6,759
DSCR
0.45
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$860,000
+74% vs median
60 days
151
$320,000 – $6,500,000
$6,600
$125/annually
Low Crime
6.7
per 1,000
22.7
per 1,000
5.5
per 1,000
34.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents